| Revenue | NOK 21,5M | +14% |
| EBITDA | NOK 3,3M | +48% |
| Net profit | NOK 2,4M | +45% |
| Total assets | NOK 9,4M | +8% |
| Equity | NOK 2,2M | +84% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 902 | 10 724 | 9 531 | 8 068 | 8 075 | 11 701 | 15 173 | 11 577 | 16 367 | 18 883 | 21 519 |
| Staff expenses | −1 319 | −1 577 | −1 765 | −1 416 | −1 860 | −1 855 | −1 839 | −0 | −416 | −2 045 | −2 736 |
| EBITDA | 1 624 | 1 295 | 346 | −582 | −1 329 | 795 | 2 296 | 556 | 3 063 | 2 212 | 3 269 |
| Depreciation & amort. | −13 | −95 | −79 | −81 | −104 | −128 | −72 | −61 | −59 | −63 | −114 |
| EBIT | 1 612 | 1 200 | 267 | −663 | −1 433 | 667 | 2 224 | 495 | 3 004 | 2 150 | 3 156 |
| Net financials | −39 | −20 | −33 | 11 | 57 | −14 | 5 | −0 | −1 | −7 | −54 |
| Profit before tax | 1 573 | 1 181 | 234 | −652 | −1 376 | 653 | 2 229 | 495 | 3 002 | 2 143 | 3 101 |
| Tax | 425 | 326 | 73 | −74 | −361 | 337 | 567 | 109 | 662 | 473 | 681 |
| Net profit | 1 148 | 854 | 161 | −578 | −1 015 | 316 | 1 662 | 386 | 2 340 | 1 670 | 2 420 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 879 | 3 422 | 3 368 | 2 813 | 2 780 | 3 123 | 4 003 | 3 566 | 6 615 | 8 750 | 9 426 |
| Equity | 1 248 | 1 081 | 759 | 403 | 138 | 453 | 555 | 551 | 785 | 1 208 | 2 224 |
| Long-term debt | 23 | 163 | 0 | 0 | 270 | 244 | 217 | 193 | 168 | 564 | 741 |
| Short-term debt | 1 608 | 2 178 | 2 609 | 2 410 | 2 372 | 2 426 | 3 230 | 2 822 | 5 662 | 6 978 | 6 461 |
| Total debt | 1 631 | 2 341 | 2 609 | 2 410 | 2 642 | 2 670 | 3 448 | 3 015 | 5 830 | 7 542 | 7 202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
CA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Theva Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tommen Joakimsen | Chief Executive Officer | 0 companies |
| Charles Arild Dalili Thevathason | Chief Executive Officer | 0 companies |
| Charles Arild Thevathason | Chairman | 0 companies |