| Revenue | NOK 2,2M | +3% |
| EBITDA | NOK 1,4M | +20% |
| Net profit | NOK 110K | +391% |
| Total assets | NOK 18M | +19% |
| Equity | NOK 787K | +16% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 706 | 759 | 1 046 | 1 566 | 1 786 | 1 692 | 1 692 | 2 225 | 1 934 | 2 142 | 2 202 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 234 | 411 | 679 | 1 261 | 1 371 | 1 311 | 1 123 | 1 462 | 1 249 | 1 172 | 1 403 |
| Depreciation & amort. | −209 | −237 | −455 | −700 | −781 | −781 | 8 | −492 | −498 | −514 | −578 |
| EBIT | 25 | 174 | 224 | 562 | 590 | 530 | 1 131 | 970 | 752 | 657 | 826 |
| Net financials | −232 | −270 | −546 | −507 | −716 | −726 | −600 | −547 | −670 | −706 | −684 |
| Profit before tax | −207 | −96 | −322 | 55 | −126 | −197 | 531 | 423 | 81 | −48 | 141 |
| Tax | −56 | 38 | −15 | −8 | 8 | −43 | 117 | 93 | 18 | −10 | 32 |
| Net profit | −151 | −135 | −307 | 63 | −134 | −153 | 415 | 330 | 63 | −38 | 110 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 280 | 6 669 | 18 195 | 16 546 | 15 998 | 15 410 | 15 245 | 15 968 | 15 524 | 15 041 | 17 957 |
| Equity | −159 | 379 | 198 | 260 | 126 | −27 | 388 | 651 | 715 | 677 | 787 |
| Long-term debt | 6 551 | 6 243 | 13 624 | 13 026 | 12 267 | 11 490 | 14 793 | 11 585 | 10 733 | 13 798 | 15 471 |
| Short-term debt | 888 | 47 | 4 374 | 3 260 | 3 605 | 3 947 | 64 | 3 732 | 4 076 | 566 | 1 699 |
| Total debt | 7 439 | 6 290 | 17 998 | 16 286 | 15 871 | 15 437 | 14 857 | 15 316 | 14 809 | 14 364 | 17 170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Omg Holdings As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Martin Grindheim | Chief Executive Officer | 0 companies |