| Revenue | NOK 1,9M | +6% |
| EBITDA | NOK 1,4M | +5% |
| Net profit | NOK -44K | -110% |
| Total assets | NOK 26,5M | +0% |
| Equity | NOK 3,9M | +11% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 65 | 105 | 0 | 0 | 0 | 705 | 1 717 | 1 750 | 1 851 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | −29 | 27 | 74 | −40 | −46 | −117 | 129 | 1 384 | 1 321 | 1 381 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −166 | −388 | −389 | −389 |
| EBIT | −0 | −29 | 27 | 74 | −40 | −46 | −117 | −36 | 996 | 932 | 992 |
| Net financials | 1 | 0 | −41 | −102 | −78 | −0 | −393 | −1 432 | −614 | −371 | −1 049 |
| Profit before tax | 1 | −29 | −14 | −28 | −118 | −46 | −510 | −1 468 | 382 | 562 | −57 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −217 | 124 | −12 |
| Net profit | 1 | −29 | −14 | −28 | −118 | −46 | −510 | −1 468 | 599 | 438 | −44 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 826 | 12 806 | 13 000 | 13 328 | 13 702 | 14 445 | 34 122 | 46 368 | 29 712 | 26 441 | 26 490 |
| Equity | 301 | 272 | 258 | 230 | 112 | 66 | −444 | −1 912 | 3 075 | 3 513 | 3 898 |
| Long-term debt | 11 525 | 12 525 | 12 528 | 12 920 | 13 365 | 14 253 | 32 416 | 47 989 | 26 369 | 22 903 | 22 570 |
| Short-term debt | 0 | 9 | 215 | 178 | 225 | 126 | 2 150 | 290 | 268 | 25 | 23 |
| Total debt | 11 525 | 12 534 | 12 742 | 13 098 | 13 590 | 14 379 | 34 566 | 48 279 | 26 637 | 22 928 | 22 593 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Contact Person | Contact Person | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kjell Norderhaug Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jostein Bø | Contact Person | 0 companies |
| Thomas Asbjørnslett | Board of Directors | 0 companies |
| Kjell Norderhaug | Chairman | 0 companies |
| Kai Baugerød | Board of Directors | 0 companies |
| Shawn Kristoffer Dlugokinski Garbin | Board of Directors | 0 companies |