| Revenue | NOK 3,6M | +28% |
| EBITDA | NOK 143K | +195% |
| Net profit | NOK -535K | -78% |
| Total assets | NOK 3,8M | -3% |
| Equity | NOK -63K | -137% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 837 | 4 057 | 2 842 | 2 854 | 3 645 |
| Staff expenses | −522 | −624 | −662 | −614 | −818 |
| EBITDA | 689 | 589 | 30 | 48 | 143 |
| Depreciation & amort. | −73 | −73 | −135 | −203 | −155 |
| EBIT | 616 | 516 | −105 | −155 | −12 |
| Net financials | −47 | −21 | −157 | −231 | −265 |
| Profit before tax | 569 | 495 | −261 | −386 | −277 |
| Tax | 125 | 109 | −4 | −85 | 259 |
| Net profit | 444 | 386 | −257 | −301 | −535 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 046 | 1 334 | 4 209 | 3 902 | 3 776 |
| Equity | 553 | 939 | 473 | 172 | −63 |
| Long-term debt | 212 | 0 | 3 429 | 3 368 | 3 428 |
| Short-term debt | 250 | 365 | 278 | 332 | 382 |
| Total debt | 462 | 365 | 3 706 | 3 700 | 3 809 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (2) | ||
| Board of Directors | 2019 – 2022 | |
| Chairman | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 29.52% | 29.52% | 2022 | |
| Company | 25.5% | 25.5% | 2022 | |
| Company | 25.5% | 25.5% | 2022 | |
| Individual | 4.51% | 4.51% | 2022 | |
| Individual | 4.51% | 4.51% | 2022 | |
| Individual | 4.51% | 4.51% | 2022 | |
| Individual | 4.51% | 4.51% | 2022 | |
| Individual | 1.43% | 1.43% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Aud Kroken | Board of Directors | 0 companies |
| Kristoffer Slåttsvebakken Kroken | Board of Directors | 0 companies |
| Kjell Kroken | Chairman | 0 companies |
| Martine Thon Bråthen | Board of Directors | 0 companies |
| Ola Gjeilo | Chairman | 0 companies |
| Vetle Gjeilo | Board of Directors | 0 companies |
| Olav Grjotheim | Chairman | 0 companies |