| Revenue | NOK 130K | -89% |
| EBITDA | NOK -581K | -144% |
| Net profit | NOK -1,4M | +1% |
| Total assets | NOK 1,2M | -38% |
| Equity | NOK -8,2M | -21% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 537 | 2 685 | 2 272 | 2 648 | 3 661 | 4 510 | 1 583 | 1 160 | 130 |
| Staff expenses | −277 | −1 072 | −841 | −887 | −1 000 | −1 740 | −522 | −400 | −69 |
| EBITDA | −307 | −357 | −71 | 202 | 208 | −1 086 | −513 | −238 | −581 |
| Depreciation & amort. | −50 | −258 | −267 | −220 | −134 | −744 | −803 | −846 | −858 |
| EBIT | −358 | −614 | −339 | −18 | 73 | −1 830 | −1 315 | −1 084 | −1 438 |
| Net financials | −4 | −79 | −81 | 1 | −154 | −272 | −400 | −373 | −1 |
| Profit before tax | −362 | −693 | −420 | −17 | −81 | −2 103 | −1 715 | −1 456 | −1 440 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −362 | −693 | −420 | −17 | −81 | −2 103 | −1 715 | −1 456 | −1 440 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 122 | 1 263 | 890 | 888 | 4 477 | 3 841 | 2 906 | 1 958 | 1 217 |
| Equity | −258 | −951 | −1 371 | −1 388 | −1 469 | −3 572 | −5 287 | −6 743 | −8 183 |
| Long-term debt | 814 | 1 676 | 1 882 | 1 933 | 4 902 | 5 612 | 7 457 | 8 047 | 8 541 |
| Short-term debt | 566 | 538 | 379 | 342 | 1 044 | 1 801 | 736 | 655 | 858 |
| Total debt | 1 380 | 2 214 | 2 261 | 2 275 | 5 946 | 7 412 | 8 193 | 8 702 | 9 400 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RD Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
EK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ab Investment As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roman Dudnic | Chief Executive Officer | 0 companies |
| Elin Kronstad | Chief Executive Officer | 0 companies |
| Athena Barbara Sundt | Chief Executive Officer | 0 companies |
| Anders Onarheim | Chairman | 0 companies |