| Revenue | NOK 1,2M | +91% |
| EBITDA | NOK 48K | -84% |
| Net profit | NOK 2,1M | -10% |
| Total assets | NOK 20,2M | +14% |
| Equity | NOK 19,8M | +12% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64 | 0 | 256 | 220 | 60 | 467 | 326 | 75 | 336 | 628 | 1 200 |
| Staff expenses | −0 | −6 | −6 | −6 | −5 | −261 | −392 | −5 | −5 | −5 | −6 |
| EBITDA | −60 | −226 | 66 | −102 | −205 | −150 | −663 | −353 | −61 | 301 | 48 |
| Depreciation & amort. | −0 | −32 | −46 | −46 | −46 | −78 | −50 | −50 | −50 | −50 | −50 |
| EBIT | −60 | −258 | 19 | −149 | −251 | −228 | −713 | −402 | −111 | 251 | −1 |
| Net financials | 200 | 1 092 | 8 561 | 174 | 243 | 5 030 | 1 224 | 419 | 707 | 2 103 | 2 124 |
| Profit before tax | 140 | 835 | 8 581 | 25 | −8 | 4 802 | 512 | 16 | 596 | 2 354 | 2 122 |
| Tax | −0 | 209 | 45 | 8 | −0 | 16 | −0 | −3 | −0 | −0 | 4 |
| Net profit | 140 | 625 | 8 536 | 18 | −8 | 4 786 | 512 | 19 | 596 | 2 354 | 2 118 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 181 | 1 849 | 9 803 | 10 141 | 10 579 | 14 311 | 14 848 | 14 947 | 15 755 | 17 738 | 20 157 |
| Equity | 170 | 796 | 9 499 | 9 396 | 9 388 | 14 174 | 14 686 | 14 705 | 15 301 | 17 655 | 19 773 |
| Long-term debt | 0 | 98 | 75 | 55 | 33 | 0 | 0 | 0 | 0 | 0 | 4 |
| Short-term debt | 10 | 955 | 229 | 690 | 1 158 | 137 | 163 | 243 | 454 | 83 | 379 |
| Total debt | 10 | 1 053 | 304 | 745 | 1 191 | 137 | 163 | 243 | 454 | 83 | 384 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Andre Eilertsen | Chief Executive Officer | 0 companies |