| Revenue | NOK 18K | — |
| EBITDA | NOK -80K | +26% |
| Net profit | NOK -193K | +14% |
| Total assets | NOK 2,9M | -8% |
| Equity | NOK 1,1M | -15% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 125 | 1 852 | 368 | 334 | 289 | 1 530 | 96 | 0 | 0 | 113 | 0 | 18 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 104 | 1 741 | 233 | 215 | 155 | 1 367 | 0 | −119 | −126 | −10 | −108 | −80 |
| Depreciation & amort. | −10 | −21 | −22 | −56 | −78 | −87 | −87 | −92 | −92 | −92 | −50 | −35 |
| EBIT | 95 | 1 720 | 211 | 159 | 78 | 1 280 | −87 | −211 | −218 | −103 | −158 | −116 |
| Net financials | −78 | −157 | −161 | −160 | −154 | −167 | −197 | −90 | −116 | −129 | −130 | −129 |
| Profit before tax | 16 | 1 563 | 49 | −2 | −76 | 1 112 | −284 | −301 | −334 | −231 | −287 | −245 |
| Tax | 4 | 396 | 2 | −9 | −25 | 249 | −63 | −66 | −74 | −48 | −63 | −51 |
| Net profit | 12 | 1 167 | 47 | 8 | −51 | 863 | −222 | −235 | −261 | −183 | −224 | −193 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 072 | 5 589 | 5 519 | 6 407 | 6 200 | 7 244 | 5 892 | 5 414 | 4 888 | 3 542 | 3 127 | 2 881 |
| Equity | 1 092 | 2 259 | 2 306 | 2 314 | 2 263 | 3 126 | 2 202 | 1 967 | 1 706 | 1 523 | 1 299 | 1 106 |
| Long-term debt | 2 974 | 3 226 | 3 093 | 4 005 | 3 857 | 4 003 | 3 678 | 3 431 | 3 178 | 2 009 | 1 826 | 1 708 |
| Short-term debt | 6 | 105 | 120 | 89 | 81 | 116 | 12 | 15 | 4 | 10 | 2 | 67 |
| Total debt | 2 980 | 3 330 | 3 213 | 4 094 | 3 937 | 4 119 | 3 690 | 3 447 | 3 182 | 2 019 | 1 828 | 1 775 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.3% | 14.3% | 2024 | |
| Individual | 14.3% | 14.3% | 2024 | |
| Individual | 14.3% | 14.3% | 2024 | |
| Individual | 14.3% | 14.3% | 2024 | |
Msl Aqua As | Company | 14.3% | 14.3% | 2024 |
| Individual | 14.3% | 14.3% | 2024 | |
Terje Peder Torland Holding As | Company | 14.3% | 14.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Lillenes | Chief Executive Officer | 0 companies |
| Terje Peder Torland | Board of Directors | 0 companies |
| Idar Grønås Mjønes | Board of Directors | 0 companies |