| Revenue | NOK 4,1M | -7% |
| EBITDA | NOK 233K | -77% |
| Net profit | NOK -552K | -166% |
| Total assets | NOK 14,8M | -3% |
| Equity | NOK 11M | -5% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 705 | 2 964 | 3 265 | 4 398 | 4 093 |
| Staff expenses | −2 174 | −2 453 | −2 526 | −2 347 | −2 392 |
| EBITDA | 24 | −66 | 156 | 1 009 | 233 |
| Depreciation & amort. | −66 | −65 | −53 | −50 | −12 |
| EBIT | −42 | −132 | 103 | 959 | 222 |
| Net financials | 1 221 | 861 | 338 | 53 | −755 |
| Profit before tax | 1 179 | 730 | 441 | 1 013 | −533 |
| Tax | 65 | 62 | −2 | 178 | 19 |
| Net profit | 1 114 | 667 | 443 | 835 | −552 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 377 | 14 638 | 14 704 | 15 274 | 14 803 |
| Equity | 10 043 | 10 580 | 10 723 | 11 558 | 11 006 |
| Long-term debt | 12 | 3 | 0 | 0 | 0 |
| Short-term debt | 4 322 | 4 054 | 3 981 | 3 716 | 3 797 |
| Total debt | 4 334 | 4 058 | 3 981 | 3 716 | 3 797 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HK Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hilde Kristine Eliassen | Deputy Member | 0 companies |
| Bjørn Eliassen | Chairman | 0 companies |