| Revenue | NOK 24,2M | -3% |
| EBITDA | NOK 5,8M | -34% |
| Net profit | NOK 1,4M | -58% |
| Total assets | NOK 24,2M | +4% |
| Equity | NOK 6,1M | +23% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 16 200 | 19 427 | 20 630 | 25 066 | 24 230 |
| Staff expenses | −5 814 | −6 443 | −7 001 | −7 673 | −8 469 |
| EBITDA | 3 780 | 5 282 | 3 837 | 8 911 | 5 850 |
| Depreciation & amort. | −4 401 | −3 953 | −3 882 | −3 887 | −3 315 |
| EBIT | −621 | 1 329 | −46 | 5 024 | 2 534 |
| Net financials | −420 | −482 | −903 | −812 | −751 |
| Profit before tax | −1 041 | 847 | −949 | 4 211 | 1 783 |
| Tax | −228 | 186 | −204 | 927 | 400 |
| Net profit | −813 | 661 | −746 | 3 285 | 1 383 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 24 161 | 19 580 | 24 469 | 23 213 | 24 218 |
| Equity | 2 232 | 2 893 | 2 148 | 4 933 | 6 066 |
| Long-term debt | 20 137 | 13 812 | 18 224 | 14 498 | 14 539 |
| Short-term debt | 1 792 | 2 875 | 4 097 | 3 783 | 3 614 |
| Total debt | 21 929 | 16 687 | 22 321 | 18 280 | 18 153 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2022 | |
| Individual | 10% | 10% | 2022 | |
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Magne Bjerkelia | Chairman | 0 companies |
| Anne Marie Bredesen Bjerkelia | Board of Directors | 0 companies |