| Revenue | NOK 709K | +2% |
| EBITDA | NOK 365K | -33% |
| Net profit | NOK 142K | -47% |
| Total assets | NOK 5,1M | -5% |
| Equity | NOK 2,6M | -4% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 593 | 618 | 661 | 693 | 709 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 495 | 528 | 578 | 541 | 365 |
| Depreciation & amort. | −40 | −40 | −0 | −45 | −46 |
| EBIT | 455 | 488 | 578 | 496 | 319 |
| Net financials | −84 | −106 | −152 | −155 | −137 |
| Profit before tax | 370 | 382 | 426 | 341 | 182 |
| Tax | 81 | 84 | 94 | 75 | 40 |
| Net profit | 289 | 298 | 332 | 266 | 142 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5 144 | 5 186 | 5 250 | 5 347 | 5 058 |
| Equity | 2 259 | 2 407 | 2 739 | 2 755 | 2 648 |
| Long-term debt | 2 658 | 2 513 | 2 378 | 2 236 | 2 089 |
| Short-term debt | 227 | 265 | 134 | 356 | 321 |
| Total debt | 2 885 | 2 778 | 2 511 | 2 592 | 2 411 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PR Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
AE Chief Executive Officer | Chief Executive Officer | 2014 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2022 | |
| Individual | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Erling Ellingsen | Chief Executive Officer | 0 companies |
| Per Reinert Gårseth | Chief Executive Officer | 0 companies |
| Solrun Irene Jacobsen | Board of Directors | 0 companies |