| Revenue | NOK 100K | — |
| EBITDA | NOK -81K | +60% |
| Net profit | NOK 1M | -21% |
| Total assets | NOK 15,2M | -17% |
| Equity | NOK 15M | -17% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 100 |
| Staff expenses | −0 | −0 | −162 | −448 | −432 | −459 | −588 | −563 | −344 | −76 | −76 |
| EBITDA | −6 | −186 | −320 | −550 | −601 | −666 | −761 | −686 | −519 | −205 | −81 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 | −186 | −320 | −550 | −601 | −666 | −761 | −686 | −519 | −205 | −81 |
| Net financials | 0 | 256 | 9 230 | 8 950 | 2 694 | 7 125 | 6 107 | 36 981 | 1 174 | 1 524 | 1 279 |
| Profit before tax | −6 | 70 | 8 910 | 8 400 | 2 093 | 6 459 | 5 346 | 36 295 | 655 | 1 319 | 1 198 |
| Tax | −2 | −9 | 2 227 | 841 | 481 | 864 | 1 177 | −0 | −0 | −0 | 161 |
| Net profit | −4 | 80 | 6 682 | 7 559 | 1 612 | 5 595 | 4 169 | 36 295 | 655 | 1 319 | 1 037 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 | 211 502 | 213 331 | 192 498 | 187 083 | 186 550 | 176 409 | 46 204 | 26 469 | 18 376 | 15 171 |
| Equity | 26 | 31 998 | 38 680 | 46 239 | 47 851 | 50 886 | 52 495 | 25 814 | 26 469 | 18 060 | 15 000 |
| Long-term debt | 0 | 177 904 | 171 204 | 144 504 | 137 804 | 131 104 | 119 250 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 600 | 3 447 | 1 755 | 1 428 | 4 561 | 4 663 | 20 390 | 0 | 316 | 170 |
| Total debt | 0 | 179 504 | 174 651 | 146 259 | 139 232 | 135 665 | 123 914 | 20 390 | 0 | 316 | 170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ringveien As | Company | 23.3% | 23.3% | 2024 |
Humat As | Company | 21.1% | 21.1% | 2024 |
Glt Holding As | Company | 18.8% | 18.8% | 2024 |
Sparebank 1 Nord-Norge Pensjonskasse | Company | 11.9% | 11.9% | 2024 |
Ecorn Center As | Company | 7.1% | 7.1% | 2024 |
Ecorn Finans As | Company | 5.5% | 5.5% | 2024 |
Fzi V As | Company | 3.3% | 3.3% | 2024 |
| Individual | 3.2% | 3.2% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 | |
Lire Invest As | Company | 2.8% | 2.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hugo Matre | Chief Executive Officer | 0 companies |
| Rolf Eigil Bygdnes | Board of Directors | 0 companies |
| Bjørn Edvart Kristiansen | Board of Directors | 0 companies |
| Trond Børre Nilsen | Board of Directors | 0 companies |
| Espen Holmen Utnes | Board of Directors | 0 companies |
| Inge Sjøvik | Chairman | 0 companies |