| Revenue | NOK 6,1M | -8% |
| EBITDA | NOK 593K | -30% |
| Net profit | NOK 505K | -28% |
| Total assets | NOK 3,2M | -15% |
| Equity | NOK 2,4M | +27% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4 538 | 7 724 | 7 858 | 6 585 | 6 060 |
| Staff expenses | −1 531 | −2 139 | −2 696 | −2 067 | −2 002 |
| EBITDA | 530 | 1 300 | 1 045 | 851 | 593 |
| Depreciation & amort. | −146 | −104 | −64 | −28 | −10 |
| EBIT | 384 | 1 196 | 982 | 823 | 582 |
| Net financials | 13 | 17 | 42 | 78 | 65 |
| Profit before tax | 397 | 1 214 | 1 023 | 901 | 647 |
| Tax | 87 | 267 | 210 | 198 | 142 |
| Net profit | 310 | 947 | 814 | 703 | 505 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 952 | 4 928 | 3 200 | 3 808 | 3 221 |
| Equity | 2 149 | 3 614 | 2 200 | 1 903 | 2 408 |
| Long-term debt | 163 | 124 | 93 | 71 | 59 |
| Short-term debt | 640 | 1 189 | 907 | 1 834 | 754 |
| Total debt | 802 | 1 313 | 1 000 | 1 905 | 813 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
RN Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Nilsen | Chief Executive Officer | 0 companies |
| Geir Myrene | Chief Executive Officer | 0 companies |
| Trygve Myrene | Chairman | 0 companies |