| Revenue | NOK 28,2M | +17% |
| EBITDA | NOK 1,1M | -2% |
| Net profit | NOK 2,6M | +297% |
| Total assets | NOK 253,4M | +4632% |
| Equity | NOK 86,4M | +21809% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 090 | 13 144 | 18 502 | 24 123 | 28 181 |
| Staff expenses | −1 716 | −1 682 | −2 093 | −3 055 | −3 572 |
| EBITDA | 742 | 666 | −174 | 1 103 | 1 086 |
| Depreciation & amort. | −135 | −237 | −264 | −263 | −447 |
| EBIT | 607 | 429 | −438 | 840 | 639 |
| Net financials | −18 | 10 | 27 | 11 | 2 515 |
| Profit before tax | 589 | 439 | −411 | 851 | 3 154 |
| Tax | 130 | 97 | −90 | 188 | 518 |
| Net profit | 459 | 342 | −320 | 663 | 2 636 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 758 | 5 449 | 5 822 | 5 356 | 253 432 |
| Equity | 460 | 459 | 139 | 394 | 86 383 |
| Long-term debt | 2 | 232 | 209 | 3 054 | 162 012 |
| Short-term debt | 2 297 | 4 758 | 5 474 | 1 908 | 5 037 |
| Total debt | 2 299 | 4 990 | 5 683 | 4 962 | 167 049 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CJ Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2025 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Martin Bakka | Chief Executive Officer | 0 companies |
| Christoffer Jonstang | Chief Executive Officer | 0 companies |
| Eivin Johnsrud | Chairman | 0 companies |
| Ole Henrik Bjørge | Chairman | 0 companies |
| Hans Petter Bjarøy | Deputy Chairman | 0 companies |
| Malin Bjarøy | Board of Directors | 0 companies |
| Petter Tenden | Board of Directors | 0 companies |
| Andreas Bjarøy | Board of Directors | 0 companies |