| Revenue | NOK 24,4M | +15% |
| EBITDA | NOK 1,7M | +237% |
| Net profit | NOK 1,1M | +2014% |
| Total assets | NOK 7M | +27% |
| Equity | NOK 1,5M | +213% |
| Employees | 32 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 116 | 1 753 | 5 659 | 10 608 | 15 764 | 17 843 | 21 110 | 24 381 |
| Staff expenses | −0 | −0 | −0 | −0 | −837 | −1 818 | −3 114 | −4 457 | −5 675 | −6 724 | −6 984 |
| EBITDA | −40 | −44 | −17 | −143 | −789 | −558 | 215 | 348 | 620 | 508 | 1 714 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −61 | −101 | −119 | −163 | −234 | −282 | −278 |
| EBIT | −40 | −44 | −17 | −143 | −849 | −659 | 96 | 184 | 386 | 226 | 1 436 |
| Net financials | 0 | −2 | −3 | 0 | −24 | −77 | −64 | −49 | −37 | −177 | −352 |
| Profit before tax | −40 | −46 | −20 | −143 | −874 | −736 | 32 | 135 | 349 | 50 | 1 084 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 29 |
| Net profit | −40 | −46 | −20 | −143 | −874 | −736 | 32 | 135 | 349 | 50 | 1 054 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 30 | 429 | 1 373 | 1 400 | 1 071 | 2 235 | 3 263 | 4 815 | 5 549 | 7 022 |
| Equity | −18 | −64 | 316 | 974 | 100 | −636 | −604 | −469 | 444 | 494 | 1 548 |
| Long-term debt | 0 | 94 | 97 | 0 | 0 | 0 | 159 | 123 | 79 | 831 | 835 |
| Short-term debt | 48 | 0 | 16 | 399 | 1 300 | 1 707 | 2 681 | 3 609 | 4 292 | 4 224 | 4 638 |
| Total debt | 48 | 94 | 113 | 399 | 1 300 | 1 707 | 2 840 | 3 732 | 4 371 | 5 055 | 5 473 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SJ Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fossekallen Holding As | Company | 72.5% | 72.5% | 2022 |
| Individual | 17.2% | 17.2% | 2022 | |
T.S Eskeland As | Company | 10.4% | 10.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørnar Møller Hafslund | Chief Executive Officer | 0 companies |
| Stefan Johan Jansen | Deputy Member | 0 companies |
| Jonas Mangerud | Board of Directors | 0 companies |
| Kristin Lorange | Board of Directors | 0 companies |
| Einar Kleppe Holthe | Chairman | 0 companies |
| Tor Steinar Eskeland | Board of Directors | 0 companies |
| Arvild Johan Sigfrid Bruun | Board of Directors | 0 companies |