| Revenue | NOK 112K | -25% |
| EBITDA | NOK 114K | +225% |
| Net profit | NOK 17K | -43% |
| Total assets | NOK 1,5M | -4% |
| Equity | NOK -902K | +2% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 105 | 1 253 | 150 | 1 404 | 527 | 250 | 257 | 250 | 150 | 112 |
| Staff expenses | −10 | −448 | −237 | −28 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −27 | −112 | −203 | −47 | 30 | −146 | −255 | −107 | −51 | 35 | 114 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −27 | −112 | −203 | −47 | 30 | −146 | −255 | −107 | −51 | 35 | 114 |
| Net financials | −9 | −42 | −39 | −43 | −46 | −47 | −48 | −49 | −56 | −6 | −97 |
| Profit before tax | −36 | −153 | −242 | −91 | −16 | −193 | −303 | −156 | −107 | 29 | 17 |
| Tax | −12 | −37 | −90 | −15 | −20 | −42 | −67 | −34 | −0 | −0 | −0 |
| Net profit | −23 | −116 | −151 | −76 | 4 | −151 | −236 | −122 | −107 | 29 | 17 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 028 | 1 842 | 2 418 | 2 108 | 2 133 | 2 100 | 1 790 | 1 953 | 1 525 | 1 563 | 1 493 |
| Equity | 7 | −109 | −261 | −336 | −332 | −483 | −719 | −841 | −948 | −918 | −902 |
| Long-term debt | 0 | 1 842 | 2 033 | 2 302 | 2 349 | 2 387 | 2 444 | 2 490 | 2 415 | 2 424 | 2 394 |
| Short-term debt | 1 021 | 110 | 645 | 142 | 116 | 196 | 64 | 304 | 57 | 58 | 1 |
| Total debt | 1 021 | 1 951 | 2 678 | 2 444 | 2 465 | 2 583 | 2 509 | 2 794 | 2 473 | 2 481 | 2 395 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Deputy Member | Deputy Member | 2014 | — | — |
WG Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marimi As | Company | 50.0% | 50.0% | 2023 |
Holm Og Dybvig As | Company | 33.0% | 33.0% | 2023 |
Moll As | Company | 17.0% | 17.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sverre Heskestad | Deputy Member | 0 companies |
| Wenche Gro Brattebø Fenne | Deputy Member | 0 companies |
| Ketil Dybvig | Board of Directors | 0 companies |
| Mikal Christos Bjorland Hafsahl | Board of Directors | 0 companies |
| Mikal Christos Hafsahl | Board of Directors | 0 companies |
| John Magne Fenne | Chairman | 0 companies |