| Revenue | NOK 6,6M | -3% |
| EBITDA | NOK 786K | -6% |
| Net profit | NOK 599K | -3% |
| Total assets | NOK 2,7M | +14% |
| Equity | NOK 1,7M | +55% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 245 | 6 216 | 4 592 | 6 810 | 6 598 |
| Staff expenses | −1 164 | −1 566 | −2 279 | −2 004 | −2 049 |
| EBITDA | 162 | −134 | −430 | 832 | 786 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −18 |
| EBIT | 162 | −134 | −430 | 832 | 768 |
| Net financials | −0 | −2 | −5 | −175 | −11 |
| Profit before tax | 162 | −137 | −435 | 657 | 757 |
| Tax | 36 | 3 | −0 | 37 | 158 |
| Net profit | 126 | −139 | −435 | 620 | 599 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 565 | 1 269 | 1 218 | 2 368 | 2 706 |
| Equity | 1 046 | 907 | 471 | 1 091 | 1 690 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 |
| Short-term debt | 519 | 362 | 747 | 1 277 | 1 015 |
| Total debt | 519 | 362 | 747 | 1 277 | 1 016 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
MN Deputy Member | Deputy Member | 2023 |
LS Deputy Member | Deputy Member | 2023 |
SH Deputy Member | Deputy Member | 2023 |
TB Deputy Member | Deputy Member | 2023 |
ST Deputy Member | Deputy Member | 2023 |
IM Deputy Member | Deputy Member | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2015 | |
| Chairman | 2015 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marte Normann Bakke | Deputy Member | 0 companies |
| Lars Storli | Deputy Member | 0 companies |
| Stig Harald Henningsen | Deputy Member | 0 companies |
| Tonje Bergem | Deputy Member | 0 companies |
| Steinar Thorleif Henningsen | Deputy Member | 0 companies |
| Ingrid Marie Bakke | Deputy Member | 0 companies |
| Merete Holger Storli | Board of Directors | 0 companies |
| Marit Reiersgård | Board of Directors | 0 companies |
| Sven Inge Storli Henningsen | Board of Directors | 0 companies |
| Kristine Storli Henningsen | Chairman | 0 companies |
| Tiril Beatrix Spangfort Uglum | Board of Directors | 0 companies |
| Espen Selmer-Torgersen | Board of Directors | 0 companies |