| Revenue | NOK 14,4M | +22% |
| EBITDA | NOK -834K | -149% |
| Net profit | NOK -5,6M | -198% |
| Total assets | NOK 21,8M | +32% |
| Equity | NOK 2,9M | -36% |
| Employees | 16 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 400 | 854 | 545 | 1 203 | 1 641 | 2 318 | 9 205 | 8 981 | 9 733 | 11 828 | 14 393 |
| Staff expenses | −45 | −245 | −1 455 | −1 849 | −1 610 | −124 | −307 | −3 868 | −2 289 | −5 259 | −4 182 |
| EBITDA | 232 | 427 | −1 491 | −1 504 | −2 161 | 718 | 4 175 | 1 845 | 3 677 | 1 686 | −834 |
| Depreciation & amort. | −27 | −245 | −429 | −601 | −571 | −702 | −1 382 | −1 542 | −2 288 | −3 182 | −3 990 |
| EBIT | 205 | 182 | −1 921 | −2 105 | −2 732 | 16 | 2 793 | 303 | 1 389 | −1 495 | −4 824 |
| Net financials | 0 | −19 | −135 | −139 | −99 | −106 | −50 | −149 | −219 | −399 | −819 |
| Profit before tax | 205 | 163 | −2 056 | −2 244 | −2 831 | −90 | 2 743 | 154 | 1 170 | −1 895 | −5 643 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 205 | 163 | −2 056 | −2 244 | −2 831 | −90 | 2 743 | 154 | 1 170 | −1 895 | −5 643 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 667 | 2 529 | 2 887 | 2 759 | 2 566 | 7 008 | 8 375 | 14 254 | 16 399 | 16 513 | 21 831 |
| Equity | 235 | 788 | −1 268 | −2 582 | −1 090 | 3 012 | 5 755 | 5 298 | 6 468 | 4 574 | 2 928 |
| Long-term debt | 0 | 0 | 1 898 | 1 471 | 1 087 | 1 102 | 478 | 5 027 | 4 512 | 3 473 | 375 |
| Short-term debt | 433 | 1 742 | 2 257 | 3 870 | 2 568 | 2 894 | 2 141 | 3 930 | 5 419 | 8 466 | 18 529 |
| Total debt | 433 | 1 742 | 4 155 | 5 341 | 3 655 | 3 996 | 2 619 | 8 957 | 9 931 | 11 939 | 18 904 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MS Observer | Observer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ecit Tech Holding As | Company | 56.3% | 56.3% | 2024 |
Madonna Holding As | Company | 23.7% | 23.7% | 2022 |
Weni As | Company | 23.7% | 23.7% | 2022 |
Abaris Consulting As | Company | 17.1% | 17.1% | 2024 |
Rubic As | Company | 10.0% | 10.0% | 2023 |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 6.9% | 6.9% | 2024 | |
Søbbak As | Company | 6.3% | 6.3% | 2024 |
140consult As | Company | 2.1% | 2.1% | 2024 |
Retterås As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Søbstad | Chief Executive Officer | 0 companies |
| Pål Bergersen | Chief Executive Officer | 0 companies |
| Maria Strøm Nakstad | Observer | 0 companies |
| Nils Wenaas | Board of Directors | 0 companies |
| Eivind Areklett Norebø | Chairman | 0 companies |
| John Thoresen | Board of Directors | 0 companies |
| Halvor Sewell Aspaas | Board of Directors | 0 companies |
| Harald Næss | Board of Directors | 0 companies |
| Gudmund Bakken | Board of Directors | 0 companies |
| Morten Andre Yttreeide | Chairman | 0 companies |
| Lars Tungen | Board of Directors | 0 companies |