| Revenue | NOK 0 | — |
| EBITDA | NOK -14K | +63% |
| Net profit | NOK -14K | +75% |
| Total assets | NOK 71K | -17% |
| Equity | NOK 68K | -17% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 9 000 | 25 089 | 38 203 | 28 002 | 0 | 0 | 2 360 | 0 | 0 | 0 | 0 |
| Staff expenses | −19 | −33 | −52 | −32 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −33 | 4 666 | 6 739 | 13 824 | 13 372 | −59 | −44 | 2 319 | −39 | −31 | −38 | −14 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −33 | 4 666 | 6 739 | 13 824 | 13 372 | −59 | −44 | 2 319 | −39 | −31 | −38 | −14 |
| Net financials | 0 | −8 | 7 | 127 | 177 | 91 | 1 643 | 2 240 | 1 073 | 2 | −18 | 0 |
| Profit before tax | −33 | 4 658 | 6 746 | 13 951 | 13 549 | 32 | 1 598 | 4 559 | 1 033 | −30 | −56 | −14 |
| Tax | −13 | 1 238 | 1 610 | 3 348 | 3 119 | 9 | 12 | 527 | −1 | −7 | −0 | −0 |
| Net profit | −20 | 3 421 | 5 136 | 10 603 | 10 430 | 23 | 1 587 | 4 032 | 1 034 | −23 | −56 | −14 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 070 | 16 688 | 40 681 | 29 298 | 9 776 | 3 694 | 1 276 | 5 824 | 1 949 | 139 | 85 | 71 |
| Equity | 1 965 | 5 385 | 10 522 | 16 224 | 3 654 | 3 677 | 1 264 | 896 | 660 | 138 | 82 | 68 |
| Long-term debt | 0 | 250 | 6 399 | 0 | 0 | 0 | 0 | 15 | 7 | 0 | 0 | 0 |
| Short-term debt | 105 | 11 052 | 23 761 | 13 073 | 6 122 | 17 | 13 | 4 914 | 1 282 | 1 | 3 | 3 |
| Total debt | 105 | 11 302 | 30 160 | 13 073 | 6 122 | 17 | 13 | 4 928 | 1 289 | 1 | 3 | 3 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M V-S Holding As | Company | 25.0% | 25.0% | 2022 |
Udnes As | Company | 25.0% | 25.0% | 2022 |
Oja Holding As | Company | 25.0% | 25.0% | 2022 |
Heb As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Valen-Sendstad | Board of Directors | 0 companies |
| Hans-Erik Becker | Board of Directors | 0 companies |
| Stian Udnes | Chairman | 0 companies |
| Ole Jakob Aas | Board of Directors | 0 companies |