| Revenue | NOK 16M | +63% |
| EBITDA | NOK 844K | +168% |
| Net profit | NOK 688K | +138% |
| Total assets | NOK 4,1M | +32% |
| Equity | NOK 750K | +1116% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 181 | 12 747 | 12 768 | 9 769 | 15 950 |
| Staff expenses | −3 265 | −4 381 | −4 156 | −4 445 | −5 567 |
| EBITDA | 521 | 479 | 181 | −1 240 | 844 |
| Depreciation & amort. | −268 | −364 | −429 | −453 | −415 |
| EBIT | 253 | 115 | −247 | −1 693 | 429 |
| Net financials | −5 | −17 | −26 | −59 | −143 |
| Profit before tax | 248 | 98 | −273 | −1 752 | 286 |
| Tax | 55 | 23 | −55 | 79 | −402 |
| Net profit | 194 | 74 | −219 | −1 831 | 688 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 442 | 3 896 | 4 109 | 3 078 | 4 060 |
| Equity | 2 037 | 2 112 | 1 893 | 62 | 750 |
| Long-term debt | 0 | 487 | 384 | 847 | 1 388 |
| Short-term debt | 1 405 | 1 297 | 1 832 | 2 169 | 1 922 |
| Total debt | 1 405 | 1 784 | 2 216 | 3 016 | 3 310 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2014 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jens Marius Belling | Chief Executive Officer | 0 companies |
| Jon Peder Belling | Chairman | 0 companies |