| Revenue | NOK 5M | +0% |
| EBITDA | NOK -604K | +48% |
| Net profit | NOK -997K | +27% |
| Total assets | NOK 1,9M | -5% |
| Equity | NOK -2,5M | -65% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 | 404 | 1 499 | 1 931 | 4 702 | 2 676 | 3 109 | 5 001 | 5 014 |
| Staff expenses | −1 457 | −547 | −178 | −377 | −754 | −921 | −999 | −1 438 | −1 443 | −1 223 | −1 163 |
| EBITDA | −1 607 | −607 | −282 | −109 | −341 | −461 | 774 | −941 | −692 | −1 158 | −604 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −141 | −165 | −221 | −275 | −293 | −204 | −137 |
| EBIT | −1 607 | −607 | −282 | −109 | −482 | −626 | 553 | −1 216 | −985 | −1 361 | −741 |
| Net financials | 2 | −13 | −1 | −1 | 3 | −5 | −184 | −86 | −43 | −4 | −256 |
| Profit before tax | −1 605 | −620 | −283 | −110 | −479 | −631 | 369 | −1 303 | −1 028 | −1 365 | −997 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 605 | −620 | −283 | −110 | −479 | −631 | 369 | −1 303 | −1 028 | −1 365 | −997 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 204 | 64 | 569 | 1 451 | 1 721 | 1 639 | 4 766 | 3 445 | 2 372 | 1 970 | 1 879 |
| Equity | −87 | −708 | −247 | −6 | 114 | −516 | 2 202 | 900 | −128 | −1 493 | −2 470 |
| Long-term debt | 0 | 542 | 730 | 1 320 | 1 320 | 1 565 | 2 221 | 2 161 | 2 091 | 3 079 | 3 319 |
| Short-term debt | 292 | 229 | 85 | 137 | 286 | 590 | 342 | 384 | 409 | 385 | 1 030 |
| Total debt | 292 | 771 | 815 | 1 457 | 1 606 | 2 155 | 2 563 | 2 545 | 2 500 | 3 464 | 4 349 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Isdalen Invest As | Company | 51.5% | 51.5% | 2024 |
| Individual | 22.4% | 22.4% | 2024 | |
| Individual | 4.5% | 4.5% | 2022 | |
| Individual | 4.5% | 4.5% | 2024 | |
Agp Holding As | Company | 4.5% | 4.5% | 2024 |
Matland Invest As | Company | 2.4% | 2.4% | 2024 |
Belly Invest As | Company | 2.3% | 2.3% | 2024 |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Alistair George Pelly | Board of Directors | 0 companies |
| Rolf Kobbeltvedt | Chairman | 0 companies |