| Revenue | NOK 406K | -19% |
| EBITDA | NOK 295K | +35% |
| Net profit | NOK 31K | +579% |
| Total assets | NOK 4,1M | -16% |
| Equity | NOK 428K | +11% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 160 | 267 | 281 | 271 | 257 | 269 | 409 | 319 | 386 | 501 | 406 |
| Staff expenses | −0 | −0 | −0 | −0 | −447 | −35 | −0 | −0 | −0 | −51 | −0 |
| EBITDA | 136 | 162 | 142 | 155 | −469 | 141 | 340 | 223 | 289 | 219 | 295 |
| Depreciation & amort. | −110 | −91 | −93 | −93 | −93 | −0 | −0 | −52 | −51 | −50 | −49 |
| EBIT | 26 | 71 | 49 | 62 | −562 | 141 | 340 | 170 | 238 | 168 | 246 |
| Net financials | −93 | −141 | −139 | −133 | −202 | −138 | −133 | −116 | −130 | −177 | −201 |
| Profit before tax | −67 | −70 | −90 | −71 | −764 | 3 | 207 | 55 | 108 | −9 | 44 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | 14 |
| Net profit | −67 | −70 | −90 | −71 | −764 | 3 | 207 | 55 | 108 | −6 | 31 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 925 | 3 799 | 3 725 | 3 613 | 3 589 | 3 646 | 3 618 | 5 160 | 5 024 | 4 927 | 4 126 |
| Equity | 423 | 353 | 263 | 192 | −572 | −569 | 222 | 277 | 392 | 386 | 428 |
| Long-term debt | 2 954 | 2 898 | 3 386 | 3 291 | 3 193 | 3 094 | 3 390 | 4 882 | 4 632 | 4 541 | 3 698 |
| Short-term debt | 549 | 548 | 76 | 130 | 968 | 1 121 | 5 | 0 | 0 | 0 | 0 |
| Total debt | 3 502 | 3 446 | 3 462 | 3 421 | 4 161 | 4 215 | 3 396 | 4 882 | 4 632 | 4 541 | 3 699 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hildeborg Homme | Chairman | 0 companies |
| Per Einar Bakkan | Chairman | 0 companies |