| Revenue | NOK 42,8M | +14% |
| EBITDA | NOK -2,1M | -544% |
| Net profit | NOK -2M | -955% |
| Total assets | NOK 17,2M | -2% |
| Equity | NOK 499K | -76% |
| Employees | 12 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 332 | 19 637 | 23 707 | 27 486 | 26 414 | 28 053 | 35 678 | 39 379 | 36 472 | 37 546 | 42 788 |
| Staff expenses | −1 013 | −2 906 | −3 232 | −3 637 | −3 002 | −3 628 | −3 452 | −3 966 | −4 410 | −4 074 | −4 390 |
| EBITDA | −21 | 55 | 625 | −1 094 | −161 | −1 652 | 1 741 | 1 187 | 547 | 469 | −2 081 |
| Depreciation & amort. | −158 | −509 | −524 | −595 | −596 | −501 | −189 | −211 | −290 | −349 | −316 |
| EBIT | −179 | −454 | 101 | −1 690 | −757 | −2 153 | 1 552 | 976 | 257 | 120 | −2 397 |
| Net financials | −108 | −296 | −296 | −214 | −223 | −290 | −232 | −174 | −246 | −378 | −410 |
| Profit before tax | −286 | −750 | −195 | −1 904 | −980 | −2 443 | 1 320 | 802 | 10 | −258 | −2 807 |
| Tax | −63 | −183 | −49 | −438 | −213 | −528 | 290 | 176 | 2 | −66 | −785 |
| Net profit | −224 | −567 | −146 | −1 466 | −767 | −1 915 | 1 030 | 626 | 8 | −192 | −2 022 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 364 | 10 847 | 11 011 | 12 983 | 13 608 | 16 059 | 13 875 | 14 279 | 14 649 | 17 630 | 17 212 |
| Equity | 777 | 1 110 | 963 | 773 | 552 | 3 | 1 032 | 1 658 | 1 666 | 2 069 | 499 |
| Long-term debt | 3 320 | 4 142 | 3 420 | 3 126 | 2 824 | 2 542 | 2 542 | 2 542 | 2 542 | 2 542 | 2 542 |
| Short-term debt | 6 268 | 5 595 | 6 628 | 9 083 | 10 231 | 13 514 | 10 301 | 10 079 | 10 441 | 13 019 | 14 171 |
| Total debt | 9 588 | 9 737 | 10 048 | 12 209 | 13 055 | 16 056 | 12 843 | 12 621 | 12 983 | 15 561 | 16 713 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hibernian Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sondre Lindgren | Chief Executive Officer | 0 companies |