| Revenue | NOK 9,5M | +13% |
| EBITDA | NOK 1,7M | +32% |
| Net profit | NOK 456K | +554% |
| Total assets | NOK 10,9M | +2% |
| Equity | NOK 1,9M | +31% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6 596 | 7 438 | 8 336 | 8 450 | 9 528 |
| Staff expenses | −1 993 | −2 537 | −2 835 | −2 950 | −3 545 |
| EBITDA | 1 210 | 1 190 | 1 148 | 1 275 | 1 676 |
| Depreciation & amort. | −478 | −603 | −618 | −593 | −573 |
| EBIT | 732 | 587 | 531 | 682 | 1 103 |
| Net financials | −333 | −421 | −472 | −592 | −514 |
| Profit before tax | 398 | 166 | 58 | 89 | 590 |
| Tax | 53 | 37 | 13 | 20 | 134 |
| Net profit | 346 | 129 | 45 | 70 | 456 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10 392 | 10 392 | 10 215 | 10 685 | 10 902 |
| Equity | 1 241 | 1 371 | 1 416 | 1 486 | 1 942 |
| Long-term debt | 8 710 | 8 371 | 8 043 | 8 408 | 8 092 |
| Short-term debt | 441 | 650 | 757 | 792 | 868 |
| Total debt | 9 151 | 9 021 | 8 799 | 9 200 | 8 960 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Synnøve Nordheim Otterdal | Chief Executive Officer | 0 companies |
| Arvid Otterdal | Chairman | 0 companies |