| Revenue | NOK 9,7M | -11% |
| EBITDA | NOK 100K | +134% |
| Net profit | NOK -29K | +91% |
| Total assets | NOK 2,6M | -28% |
| Equity | NOK 637K | -4% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 493 | 7 514 | 9 419 | 11 670 | 12 770 | 16 495 | 13 758 | 8 872 | 11 269 | 11 002 | 9 738 |
| Staff expenses | −798 | −383 | −559 | −677 | −678 | −721 | −793 | −410 | −774 | −910 | −513 |
| EBITDA | −771 | −106 | −187 | 81 | 219 | 309 | 218 | 279 | 618 | −297 | 100 |
| Depreciation & amort. | −6 | −23 | −11 | −44 | −28 | −0 | −0 | −10 | −0 | −0 | −0 |
| EBIT | −776 | −129 | −198 | 37 | 191 | 309 | 218 | 270 | 618 | −297 | 100 |
| Net financials | −13 | −52 | 31 | −120 | −83 | −22 | −238 | −111 | −143 | −115 | −137 |
| Profit before tax | −789 | −180 | −167 | −83 | 108 | 288 | −20 | 158 | 475 | −412 | −37 |
| Tax | −211 | −30 | −31 | −8 | 36 | 63 | −4 | 35 | 104 | −91 | −8 |
| Net profit | −578 | −150 | −135 | −75 | 72 | 224 | −15 | 124 | 370 | −321 | −29 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 455 | 2 043 | 2 168 | 3 355 | 3 168 | 3 576 | 3 033 | 2 464 | 3 312 | 3 619 | 2 594 |
| Equity | 572 | 422 | 287 | 211 | 284 | 508 | 493 | 581 | 986 | 665 | 637 |
| Long-term debt | 350 | 738 | 350 | 586 | 350 | 0 | 850 | 650 | 450 | 250 | 50 |
| Short-term debt | 1 533 | 883 | 1 531 | 2 557 | 2 535 | 3 068 | 1 690 | 1 233 | 1 876 | 2 704 | 1 907 |
| Total debt | 1 883 | 1 621 | 1 881 | 3 144 | 2 885 | 3 068 | 2 540 | 1 883 | 2 326 | 2 954 | 1 957 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ON Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bache-Gabrielsen Norge As | Company | 27.1% | 27.1% | 2024 |
Bølgen & Berger As | Company | 20.3% | 20.3% | 2024 |
| Individual | 6.8% | 6.8% | 2024 | |
| Individual | 5.1% | 5.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Nersnæs | Chief Executive Officer | 0 companies |
| Johan Preststulen Nersnæs | Board of Directors | 0 companies |
| Remi Degerdal Madsen | Chairman | 0 companies |
| Toralf Kristian Bølgen | Board of Directors | 0 companies |