| Revenue | NOK 4,7M | -1% |
| EBITDA | NOK -1,6M | -66% |
| Net profit | NOK -1,6M | -90% |
| Total assets | NOK 4,3M | -4% |
| Equity | NOK -2,7M | -33% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 843 | 3 991 | 3 397 | 4 757 | 4 732 |
| Staff expenses | −1 244 | −1 338 | −1 310 | −1 469 | −1 246 |
| EBITDA | −1 066 | −968 | −1 026 | −987 | −1 640 |
| Depreciation & amort. | −11 | −13 | −25 | −17 | −22 |
| EBIT | −1 078 | −981 | −1 051 | −1 004 | −1 662 |
| Net financials | −189 | −185 | −178 | −175 | −258 |
| Profit before tax | −1 267 | −1 165 | −1 229 | −1 178 | −1 920 |
| Tax | −0 | −0 | −0 | −314 | −276 |
| Net profit | −1 267 | −1 165 | −1 229 | −864 | −1 644 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 401 | 3 035 | 3 095 | 4 485 | 4 310 |
| Equity | −7 865 | −9 030 | −10 259 | −2 009 | −2 674 |
| Long-term debt | 1 867 | 1 706 | 2 671 | 2 633 | 2 664 |
| Short-term debt | 8 399 | 10 360 | 10 683 | 3 860 | 4 319 |
| Total debt | 10 266 | 12 065 | 13 354 | 6 493 | 6 984 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (1) | ||
KO Deputy Member | Deputy Member | 2014 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2014 | |
| Former (1) | ||
| Chairman | 2014 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 99.73% | 99.73% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Ove Gravdal | Deputy Member | 0 companies |
| Maren Natland Eikeseth | Chief Executive Officer | 0 companies |
| Bjørn Aase Haakonsen | Chairman | 0 companies |
| Andre Wallman | Chairman | 0 companies |
| Lennart Gøsta Wallman | Board of Directors | 0 companies |