Riskpilot← Back to searchSign inGet full accessPLAN-B AS
ASActiveOrg 913598911Maridalsveien 87, 0461 OsloMotion picture, video and television programme production activities · NACE 5911Est. 201427 employees
Revenue 2024
NOK 100,7M
-4% vs 2023
EBITDA margin
6.8%
+97% vs 2023
Equity ratio
17.7%
Financial strength
Net profit 2024
NOK 5,4M
+145% vs 2023
| Revenue | NOK 100,7M | -4% |
| EBITDA | NOK 6,9M | +97% |
| Net profit | NOK 5,4M | +145% |
| Total assets | NOK 17,7M | -19% |
| Equity | NOK 3,1M | +22% |
| Employees | 27 | — |
Legal name
PLAN-B AS
Org number
913598911
Legal form
Aksjeselskap
NACE code
5911 · Motion picture, video and television programme production activities
Founded
12. mai 2014
Share capital
NOK 30 000
Employees
27 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Daglig leder eller styrets leder hver for seg.
Company purpose
Selskapets formål er med utgangspunkt i tv- og underholdningsfaget å rådgive, utvikle og produsere kommersielle kommunikasjonsløsninger, film, podkast og andre audiovisuelle produksjoner for næringslivet og kringkastere til bruk i alle tilgjengelige markedsføringskanaler og kringkastingstjenester, tjenester tilknyttet underholdning, events og utendørsarrangementer for kompetanseheving og teambuilding, formidling av utøvende kunstnere og underholdning innen scenekunst og alt som står i forbindelse med dette, herunder direkte og indirekte investeringer i foretak som driver med med lignende formål.
Address
Maridalsveien 87, 0461 Oslo
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 449 | 27 228 | 30 010 | 30 537 | 28 275 | 44 593 | 48 590 | 95 336 | 127 281 | 104 545 | 100 668 |
| Staff expenses | −3 409 | −3 687 | −5 099 | −4 492 | −3 858 | −5 345 | −10 346 | −37 007 | −42 512 | −32 510 | −25 612 |
| EBITDA | 1 620 | 356 | 167 | 1 259 | 1 806 | 3 409 | 3 226 | 836 | 5 366 | 3 481 | 6 852 |
| Depreciation & amort. | −159 | −192 | −151 | −50 | −25 | −24 | −55 | −634 | −865 | −760 | −415 |
| EBIT | 1 461 | 164 | 16 | 1 209 | 1 781 | 3 385 | 3 170 | 203 | 4 501 | 2 721 | 6 437 |
| Net financials | 2 | 6 | 4 | 2 | 3 | 9 | 4 | 6 | 28 | 129 | 534 |
| Profit before tax | 1 463 | 170 | 21 | 1 211 | 1 785 | 3 394 | 3 174 | 209 | 4 529 | 2 850 | 6 971 |
| Tax | 344 | 50 | 8 | 340 | 418 | 753 | 702 | 51 | 1 024 | 640 | 1 550 |
| Net profit | 1 120 | 120 | 13 | 871 | 1 366 | 2 641 | 2 472 | 158 | 3 505 | 2 210 | 5 421 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 440 | 4 032 | 6 434 | 5 510 | 8 129 | 8 964 | 13 076 | 22 951 | 24 583 | 21 949 | 17 677 |
| Equity | 127 | 247 | 260 | 631 | 819 | 793 | 2 258 | 1 380 | 1 380 | 2 556 | 3 120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 313 | 3 786 | 6 175 | 4 879 | 7 309 | 8 171 | 10 819 | 21 570 | 23 203 | 19 394 | 14 557 |
| Total debt | 6 313 | 3 786 | 6 175 | 4 879 | 7 309 | 8 171 | 10 819 | 21 570 | 23 203 | 19 394 | 14 557 |
EBITDA margin
6.8%
This company
15.8%
Market median
-57% vs market
20142024
Equity ratio
17.7%
This company
38.2%
Market median
-54% vs market
20142024
Return on equity
173.7%
This company
18.4%
Market median
+844% vs market
20142024
Net profit margin
5.4%
This company
8.1%
Market median
-33% vs market
20142024
Asset turnover
5.69×
This company
1.12×
Market median
+408% vs market
20142024
Debt / equity
4.67×
This company
0.62×
Market median
-653% vs market
20142024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-04-28 – 2014-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Plan-B Gruppen As | Company | 100.0% | 100.0% | 2023 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Plan-B Gruppen As
PLAN-B AS Board members of PLAN-B AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Line Konglevoll | Chief Executive Officer | 0 companies |
| Tonje Sagedal Bie | Board of Directors | 0 companies |
| Harald Johnstein Rønneberg | Chairman | 0 companies |
| Thomas Numme | Board of Directors | 0 companies |
| Odd Nicolai Nansen | Board of Directors | 0 companies |