Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Plan-B AS
AS
Active
Org 913598911
Maridalsveien 87, 0461
Oslo
Motion picture, video and television programme production activities
·
NACE 5911
Est. 2014 · 12 years old
19 employees
Monitor
Share
Norway
/
Companies
/
Motion picture, video and television programme production activities
/
Plan-B AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
158M
119M
79M
40M
0M
2021: 95M
95M
2021
2022: 127M (+34% vs 2021)
127M
+34%
2022
2023: 105M (-17% vs 2022)
105M
-17%
2023
2024: 101M (-4% vs 2023)
101M
-4%
2024
2025: 105M (+4% vs 2024)
105M
+4%
2025
EBITDA
NOK millions
9M
7M
4M
2M
0M
2021: 1M
1M
2021
2022: 5M (+400% vs 2021)
5M
+400%
2022
2023: 3M (-40% vs 2022)
3M
-40%
2023
2024: 7M (+133% vs 2023)
7M
+133%
2024
2025: 3M (-57% vs 2024)
3M
-57%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
105 378
100 668
104 545
127 281
95 336
Staff expenses
−29 562
−25 612
−32 510
−42 512
−37 007
EBITDA
2 552
6 852
3 481
5 366
836
Depreciation & amort.
−215
−415
−760
−865
−634
EBIT
2 337
6 437
2 721
4 501
203
Net financials
353
534
129
28
6
Profit before tax
2 690
6 971
2 850
4 529
209
Tax
608
1 550
640
1 024
51
Net profit
2 082
5 421
2 210
3 505
158
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
19 092
17 677
21 949
24 583
22 951
Equity
5 143
3 120
2 556
1 380
1 380
Long-term debt
172
0
0
0
0
Short-term debt
13 777
14 557
19 394
23 203
21 570
Total debt
13 950
14 557
19 394
23 203
21 570
Financial ratios
5-year trend
EBITDA margin
2,4 %
This company
15,8 %
Market median
This company
Market median
85% below market
2021
2025
Equity ratio
26,9 %
This company
38,2 %
Market median
This company
Market median
30% below market
2021
2025
Return on equity
40,5 %
This company
18,4 %
Market median
This company
Market median
120% above market
2021
2025
Net profit margin
2,0 %
This company
8,1 %
Market median
This company
Market median
75% below market
2021
2025
Asset turnover
5,52×
This company
1,12×
Market median
This company
Market median
393% above market
2021
2025
Debt / equity
2,71×
This company
0,62×
Market median
This company
Market median
337% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Plan-B AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
