| Revenue | NOK 33K | -40% |
| EBITDA | NOK -345K | -243% |
| Net profit | NOK -145K | -806% |
| Total assets | NOK 4,7M | -6% |
| Equity | NOK 4,5M | -3% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 389 | 993 | 2 260 | 336 | 0 | 27 322 | 188 | 55 | 33 |
| Staff expenses | −0 | −0 | −0 | −0 | −3 | −5 | −0 | −1 | −20 | −10 | −10 |
| EBITDA | −2 | −45 | 278 | 836 | 2 073 | 105 | −167 | 2 668 | −67 | −101 | −345 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −25 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 | −45 | 278 | 836 | 2 047 | 105 | −167 | 2 668 | −67 | −101 | −345 |
| Net financials | −3 | 46 | −200 | −244 | 68 | −130 | 27 | −191 | 56 | 143 | 156 |
| Profit before tax | −5 | 0 | 78 | 592 | 2 115 | −25 | −140 | 2 477 | −11 | 42 | −189 |
| Tax | −0 | −0 | 20 | 149 | 469 | −5 | −31 | 545 | −14 | 22 | −44 |
| Net profit | −5 | 0 | 59 | 444 | 1 646 | −20 | −109 | 1 932 | 3 | 20 | −145 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 386 | 1 601 | 7 231 | 13 137 | 19 694 | 7 498 | 4 284 | 10 680 | 5 038 | 5 030 | 4 739 |
| Equity | 85 | 86 | 144 | 588 | 1 734 | 1 714 | 1 605 | 4 573 | 4 576 | 4 596 | 4 451 |
| Long-term debt | 0 | 0 | 4 800 | 8 923 | 10 709 | 4 708 | 1 651 | 1 465 | 413 | 331 | 261 |
| Short-term debt | 301 | 1 515 | 2 287 | 3 626 | 7 251 | 1 076 | 1 028 | 4 642 | 49 | 103 | 26 |
| Total debt | 301 | 1 515 | 7 087 | 12 549 | 17 960 | 5 785 | 2 680 | 6 107 | 462 | 434 | 287 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grew Consult As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Grethe-Karin Kvamme Nilsen | Board of Directors | 0 companies |
| Ragnhild Gry Guddal | Board of Directors | 0 companies |
| Geir Egil Roksvåg | Board of Directors | 0 companies |
| Erik Werner Nilsen | Chairman | 0 companies |