| Revenue | NOK 1,9M | +7% |
| EBITDA | NOK 58K | -88% |
| Net profit | NOK -531K | -67369% |
| Total assets | NOK 6,5M | -6% |
| Equity | NOK 4,3M | -11% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 758 | 745 | 1 226 | 1 760 | 1 883 |
| Staff expenses | −0 | −37 | −328 | −448 | −833 |
| EBITDA | 363 | 183 | 151 | 475 | 58 |
| Depreciation & amort. | −311 | −317 | −388 | −381 | −490 |
| EBIT | 52 | −134 | −237 | 95 | −432 |
| Net financials | −122 | −101 | −98 | −94 | −99 |
| Profit before tax | −70 | −234 | −335 | 1 | −531 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −70 | −234 | −335 | 1 | −531 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 293 | 6 938 | 6 835 | 6 915 | 6 489 |
| Equity | 5 366 | 5 132 | 4 797 | 4 798 | 4 267 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 927 | 1 806 | 2 037 | 2 116 | 2 222 |
| Total debt | 1 927 | 1 806 | 2 037 | 2 116 | 2 222 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AG Deputy Member | Deputy Member | 2025 |
HK Chief Executive Officer | Chief Executive Officer | 2021 |
OG Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
AO Deputy Member | Deputy Member | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Former (5) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Deputy Chairman | 2021 – 2022 | |
GA | Board of Directors | 2022 – 2025 |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 57.26% | 57.26% | 2024 | |
| Company | 28.62% | 28.62% | 2024 | |
| Company | 9.12% | 9.12% | 2024 | |
| Company | 2.56% | 2.56% | 2024 | |
| Company | 2.44% | 2.44% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Asgeir Grubstad | Deputy Member | 0 companies |
| Arnt Olav Flønes | Deputy Member | 0 companies |
| Henrik Kristoffersen Haugsgjerd | Chief Executive Officer | 0 companies |
| Ole Geir Skjæveland | Deputy Member | 0 companies |
| Harald Håheim | Board of Directors | 0 companies |
| Magnar Tveiten | Board of Directors | 0 companies |
| Kristian Lund | Board of Directors | 0 companies |
| Frode Naustvik | Board of Directors | 0 companies |
| Lars Flørli Skimmeland | Board of Directors | 0 companies |
| Erling Kleppa | Chairman | 0 companies |
| Per Arild Årebråt | Deputy Chairman | 0 companies |
| Lars Skimmeland | Board of Directors | 0 companies |
| Geir Aas | Board of Directors | 0 companies |
| Ingebjørn Solheim | Board of Directors | 0 companies |
| Roald Vatne | Board of Directors | 0 companies |