| Revenue | NOK 0 | — |
| EBITDA | NOK -3,3M | -11% |
| Net profit | NOK -3,3M | -11% |
| Total assets | NOK 478K | +455% |
| Equity | NOK 259K | +116% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75 | 75 | 0 | 106 | 69 | 19 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −382 | −558 | −108 | −12 | −275 | −1 438 | −1 430 |
| EBITDA | −48 | 35 | −6 | −20 | −744 | −1 013 | −295 | −139 | −692 | −2 962 | −3 282 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −48 | 35 | −6 | −20 | −744 | −1 013 | −295 | −139 | −692 | −2 962 | −3 282 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 1 | 3 | −60 | −67 | −0 | −0 |
| Profit before tax | −48 | 35 | −6 | −20 | −744 | −1 012 | −292 | −199 | −758 | −2 962 | −3 283 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −48 | 35 | −6 | −20 | −744 | −1 012 | −292 | −199 | −758 | −2 962 | −3 283 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 | 11 | 5 | 0 | 571 | 772 | 433 | 237 | 1 436 | 86 | 478 |
| Equity | −24 | 11 | 5 | −15 | −259 | −771 | −1 064 | −1 263 | 1 329 | −1 633 | 259 |
| Long-term debt | 0 | 0 | 0 | 0 | 746 | 1 496 | 1 496 | 1 500 | 0 | 0 | 0 |
| Short-term debt | 44 | 0 | 0 | 15 | 84 | 47 | 0 | 0 | 107 | 1 719 | 219 |
| Total debt | 44 | 0 | 0 | 15 | 830 | 1 543 | 1 496 | 1 500 | 107 | 1 719 | 219 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
The Outfit As | Company | 21.0% | 21.0% | 2022 |
Hodne Invest As | Company | 13.6% | 13.6% | 2022 |
| Individual | 9.9% | 9.9% | 2022 | |
Validé As | Company | 3.7% | 3.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Skarveland | Chief Executive Officer | 0 companies |
| Andreas Hodne | Board of Directors | 0 companies |
| Knut Tore Erevik | Board of Directors | 0 companies |