| Revenue | NOK 5,1M | -33% |
| EBITDA | NOK -552K | -242% |
| Net profit | NOK -435K | -273% |
| Total assets | NOK 1,5M | -34% |
| Equity | NOK 1M | +16% |
| Employees | 10 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 040 | 5 515 | 5 680 | 5 938 | 5 855 | 6 832 | 7 590 | 8 169 | 8 834 | 7 452 | 7 656 | 5 132 |
| Staff expenses | −453 | −2 975 | −3 220 | −3 351 | −3 369 | −3 682 | −3 571 | −3 714 | −4 030 | −4 319 | −4 352 | −3 328 |
| EBITDA | 250 | 224 | 226 | 115 | 128 | 463 | 581 | 706 | 588 | 158 | 390 | −552 |
| Depreciation & amort. | −30 | −193 | −215 | −211 | −224 | −232 | −114 | −117 | −124 | −129 | −94 | −30 |
| EBIT | 220 | 32 | 10 | −96 | −97 | 231 | 467 | 589 | 464 | 29 | 296 | −583 |
| Net financials | −14 | −39 | −33 | −31 | −26 | −12 | −15 | −3 | −0 | −1 | 27 | 24 |
| Profit before tax | 206 | −8 | −23 | −127 | −123 | 219 | 452 | 586 | 464 | 28 | 322 | −558 |
| Tax | 56 | −4 | −4 | −29 | −25 | 50 | 100 | 130 | 110 | 0 | 71 | −123 |
| Net profit | 151 | −4 | −19 | −98 | −98 | 169 | 352 | 456 | 355 | 28 | 251 | −435 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 697 | 2 189 | 2 189 | 2 007 | 1 789 | 2 086 | 2 423 | 2 414 | 2 444 | 2 295 | 2 251 | 1 497 |
| Equity | 451 | 447 | 428 | 330 | 233 | 402 | 754 | 660 | 1 014 | 634 | 885 | 1 022 |
| Long-term debt | 656 | 566 | 476 | 362 | 257 | 178 | 91 | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 590 | 1 176 | 1 285 | 1 316 | 1 300 | 1 507 | 1 579 | 1 753 | 1 430 | 1 661 | 1 366 | 474 |
| Total debt | 2 246 | 1 742 | 1 761 | 1 677 | 1 557 | 1 684 | 1 669 | 1 754 | 1 430 | 1 661 | 1 366 | 474 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Modern Design As | Company | 51.0% | 51.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aneth Alfsvåg Hoholm | Chief Executive Officer | 0 companies |
| Lars Terje Skjæveland | Chairman | 0 companies |
| Lars Tomas Tveit | Chairman | 0 companies |