| Revenue | NOK 0 | — |
| EBITDA | NOK -91K | -117% |
| Net profit | NOK -101K | -119% |
| Total assets | NOK -61K | -6095500% |
| Equity | NOK -3,5M | +27% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 68 | 78 | 0 | 0 | 43 408 | 6 135 | 1 049 | 2 766 | 595 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −695 | −0 | −0 | −0 |
| EBITDA | −87 | −97 | −126 | −58 | −4 415 | −875 | 1 347 | 716 | 551 | −91 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −2 | −9 | −7 | −0 | −0 | −0 |
| EBIT | −87 | −97 | −126 | −58 | −4 417 | −883 | 1 341 | 716 | 551 | −91 |
| Net financials | 0 | −43 | −19 | −67 | −346 | −641 | −1 631 | −149 | −31 | −10 |
| Profit before tax | −87 | −140 | −145 | −125 | −4 763 | −1 524 | −290 | 567 | 520 | −101 |
| Tax | −26 | −33 | −24 | −25 | 108 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −61 | −107 | −121 | −100 | −4 871 | −1 524 | −290 | 567 | 520 | −101 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 230 | 6 272 | 7 708 | 37 750 | 16 251 | 28 273 | 3 085 | 3 | 0 | −61 |
| Equity | 230 | 1 023 | 901 | 801 | −4 070 | −5 595 | −5 885 | −5 318 | −4 798 | −3 503 |
| Long-term debt | 0 | 5 000 | 5 000 | 5 000 | 9 958 | 14 492 | 5 770 | 3 244 | 3 531 | 3 842 |
| Short-term debt | 0 | 249 | 1 807 | 31 948 | 10 363 | 19 376 | 3 200 | 2 078 | 1 267 | −400 |
| Total debt | 0 | 5 249 | 6 807 | 36 948 | 20 322 | 33 868 | 8 970 | 5 321 | 4 798 | 3 442 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Risparmi As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Mette Dahl | Deputy Member | 0 companies |
| John Erik Nygaard | Chairman | 0 companies |