| Revenue | NOK 22,3M | -13% |
| EBITDA | NOK 1,5M | -79% |
| Net profit | NOK 1,2M | -80% |
| Total assets | NOK 5,8M | -56% |
| Equity | NOK 250K | +0% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 642 | 8 812 | 6 882 | 6 723 | 10 229 | 9 539 | 11 970 | 18 788 | 25 682 | 22 279 |
| Staff expenses | −0 | −840 | −1 422 | −1 746 | −1 965 | −2 104 | −3 101 | −4 236 | −5 802 | −8 930 | −9 641 |
| EBITDA | −53 | −248 | 6 730 | 1 586 | 1 597 | 3 473 | 1 909 | 2 308 | 6 420 | 7 382 | 1 518 |
| Depreciation & amort. | −13 | −13 | −3 822 | −81 | −63 | −32 | −65 | −108 | −105 | −83 | −65 |
| EBIT | −67 | −261 | 2 908 | 1 506 | 1 535 | 3 440 | 1 844 | 2 200 | 6 315 | 7 299 | 1 453 |
| Net financials | 0 | 0 | 63 | 25 | 17 | 43 | −8 | −1 | 12 | 45 | 37 |
| Profit before tax | −67 | −261 | 2 971 | 1 531 | 1 552 | 3 484 | 1 836 | 2 199 | 6 328 | 7 344 | 1 490 |
| Tax | −20 | −181 | 571 | 210 | 651 | 692 | 295 | 350 | 1 392 | 1 626 | 329 |
| Net profit | −47 | −80 | 2 400 | 1 321 | 901 | 2 791 | 1 541 | 1 849 | 4 936 | 5 718 | 1 161 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 320 | 2 982 | 4 311 | 2 476 | 4 174 | 4 365 | 3 130 | 4 587 | 9 229 | 13 230 | 5 763 |
| Equity | 250 | 568 | 350 | 350 | 250 | 250 | 250 | 250 | 250 | 250 | 250 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 |
| Short-term debt | 69 | 2 414 | 3 961 | 2 126 | 3 924 | 4 115 | 2 880 | 4 337 | 8 979 | 12 980 | 5 497 |
| Total debt | 69 | 2 414 | 3 961 | 2 126 | 3 924 | 4 115 | 2 880 | 4 337 | 8 979 | 12 980 | 5 513 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trifekta Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel August Ose Fritzman | Chief Executive Officer | 0 companies |
| Espen Doknes | Board of Directors | 0 companies |
| Stian Lohna | Chairman | 0 companies |