| Revenue | NOK 30,8M | +225% |
| EBITDA | NOK 4,2M | +369% |
| Net profit | NOK 3,7M | +225% |
| Total assets | NOK 12,7M | +95% |
| Equity | NOK 2M | +241% |
| Employees | 19 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 97 | 230 | 334 | 67 | 116 | 2 192 | 2 322 | 9 464 | 30 782 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −759 | −1 430 | −6 276 | −11 358 |
| EBITDA | −9 | −29 | −22 | −28 | −48 | 41 | −87 | 47 | 429 | −132 | −1 553 | 4 173 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −23 | −73 | −109 |
| EBIT | −9 | −29 | −22 | −28 | −48 | 41 | −87 | 47 | 429 | −155 | −1 627 | 4 064 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | 1 | −854 | −321 |
| Profit before tax | −9 | −29 | −22 | −28 | −47 | 42 | −87 | 47 | 429 | −154 | −2 481 | 3 743 |
| Tax | −4 | −8 | −5 | −6 | −10 | 9 | −19 | 11 | 94 | 1 | 462 | 74 |
| Net profit | −5 | −21 | −16 | −22 | −37 | 32 | −68 | 37 | 334 | −155 | −2 943 | 3 669 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 | 61 | 76 | 266 | 140 | 139 | 104 | 467 | 1 848 | 1 904 | 6 479 | 12 662 |
| Equity | 29 | 41 | 41 | 41 | 4 | 36 | −2 | 35 | 121 | 1 531 | −1 412 | 1 996 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 178 | 4 | 963 | 2 809 |
| Short-term debt | 2 | 20 | 36 | 226 | 137 | 103 | 106 | 432 | 549 | 369 | 6 927 | 7 857 |
| Total debt | 2 | 20 | 36 | 226 | 137 | 103 | 106 | 432 | 1 727 | 373 | 7 891 | 10 666 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Invig Holding As | Company | 100.0% | 100.0% | 2024 |
Gagn As | Company | 95.0% | 95.0% | 2023 |
Westervik Invest As | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Johar Lundal | Chief Executive Officer | 0 companies |
| Helge Kjeilen | Board of Directors | 0 companies |
| Are Prytz Berset | Chairman | 0 companies |
| Daniel Bjelkarøy Westervik | Board of Directors | 0 companies |
| Christoffer Lange | Board of Directors | 0 companies |
| Håvard Birger Fanum | Board of Directors | 0 companies |
| Harald Lamborg | Board of Directors | 0 companies |
| Christoffer René Haaland Holmesland | Board of Directors | 0 companies |
| Geir Vevle | Board of Directors | 0 companies |