| Revenue | NOK 6,3M | -68% |
| EBITDA | NOK 71K | -92% |
| Net profit | NOK 91K | -87% |
| Total assets | NOK 6,8M | -65% |
| Equity | NOK 1M | +10% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 488 | 4 691 | 17 490 | 19 787 | 6 279 |
| Staff expenses | −2 076 | −2 046 | −1 988 | −1 348 | −1 725 |
| EBITDA | 143 | −892 | 6 274 | 911 | 71 |
| Depreciation & amort. | −1 | −6 | −6 | −6 | −5 |
| EBIT | 142 | −898 | 6 267 | 905 | 66 |
| Net financials | 7 | −24 | −210 | −184 | 26 |
| Profit before tax | 149 | −921 | 6 057 | 721 | 91 |
| Tax | 37 | 1 | 1 661 | −0 | −0 |
| Net profit | 112 | −923 | 4 397 | 721 | 91 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 603 | 11 672 | 28 209 | 19 428 | 6 768 |
| Equity | 570 | −353 | 4 044 | 938 | 1 030 |
| Long-term debt | 828 | 3 816 | 10 502 | 0 | 0 |
| Short-term debt | 4 205 | 8 208 | 13 663 | 18 489 | 5 739 |
| Total debt | 5 033 | 12 025 | 24 165 | 18 489 | 5 739 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
SH Deputy Member | Deputy Member | 2016 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Former (1) | ||
| Chairman | 2016 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Storm Rosenberg | Chief Executive Officer | 0 companies |
| Stig Hjerkinn Haug | Deputy Member | 0 companies |
| Rasmus Eilertsen Bergli | Board of Directors | 0 companies |
| Kjetil Omberg | Chairman | 0 companies |