| Revenue | NOK 9,4M | -3% |
| EBITDA | NOK -1,3M | -444% |
| Net profit | NOK -1,9M | -1559% |
| Total assets | NOK 949K | -50% |
| Equity | NOK -2,3M | -461% |
| Employees | 9 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 942 | 4 440 | 6 361 | 7 326 | 7 952 | 6 474 | 6 183 | 8 442 | 8 945 | 9 754 | 9 432 |
| Staff expenses | −393 | −1 897 | −2 649 | −3 905 | −3 617 | −3 180 | −2 794 | −3 487 | −4 802 | −4 366 | −5 906 |
| EBITDA | −85 | 398 | 153 | −100 | 483 | 332 | 223 | 246 | −731 | 380 | −1 305 |
| Depreciation & amort. | −33 | −60 | −120 | −235 | −233 | −180 | −156 | −167 | −243 | −141 | −242 |
| EBIT | −119 | 337 | 32 | −334 | 249 | 152 | 67 | 79 | −974 | 239 | −1 547 |
| Net financials | −3 | −4 | −10 | −46 | −60 | −64 | −57 | −48 | −69 | −71 | −134 |
| Profit before tax | −122 | 333 | 22 | −380 | 190 | 88 | 10 | 31 | −1 044 | 167 | −1 681 |
| Tax | −32 | 90 | 5 | −8 | −0 | −0 | −13 | 7 | −230 | 37 | 224 |
| Net profit | −90 | 243 | 17 | −372 | 190 | 88 | 23 | 25 | −814 | 131 | −1 904 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 781 | 1 896 | 2 532 | 2 550 | 2 496 | 3 163 | 2 782 | 2 592 | 2 192 | 1 901 | 949 |
| Equity | −60 | 183 | 200 | −171 | 18 | 106 | 246 | 271 | −544 | −413 | −2 317 |
| Long-term debt | 642 | 620 | 1 491 | 1 827 | 2 166 | 1 931 | 1 552 | 559 | 773 | 683 | 584 |
| Short-term debt | 198 | 1 092 | 841 | 894 | 312 | 1 126 | 984 | 1 762 | 1 963 | 1 632 | 2 682 |
| Total debt | 840 | 1 713 | 2 332 | 2 721 | 2 478 | 3 057 | 2 536 | 2 321 | 2 736 | 2 314 | 3 267 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Foretaksassistanse As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øistein Lund | Chief Executive Officer | 0 companies |
| Jon Halfdan Holst-Larsen | Chief Executive Officer | 0 companies |