| Revenue | NOK 0 | — |
| EBITDA | NOK -533K | -223% |
| Net profit | NOK 3,1M | +724% |
| Total assets | NOK 83,6M | +5% |
| Equity | NOK 71,2M | +1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −202 | −223 | −279 | −165 | −533 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −202 | −223 | −279 | −165 | −533 |
| Net financials | −20 762 | −414 | −389 | −465 | 4 569 |
| Profit before tax | −20 964 | −637 | −668 | −630 | 4 037 |
| Tax | −212 | −140 | −156 | −139 | 971 |
| Net profit | −20 752 | −497 | −512 | −491 | 3 066 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 79 062 | 79 153 | 79 558 | 79 570 | 83 584 |
| Equity | 57 300 | 61 803 | 71 291 | 70 800 | 71 241 |
| Long-term debt | 18 752 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 010 | 17 350 | 8 267 | 8 770 | 12 343 |
| Total debt | 21 762 | 17 350 | 8 267 | 8 770 | 12 343 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (6) | ||
TS Chief Executive Officer | Chief Executive Officer | 2016 – 2021 |
FT Deputy Member | Deputy Member | 2023 – 2025 |
TS Deputy Member | Deputy Member | 2021 – 2022 |
PO Deputy Member | Deputy Member | 2023 – 2023 |
TJ Deputy Member | Deputy Member | 2022 – 2023 |
EB Deputy Member | Deputy Member | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 49% | 49% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 22.12% | 22.12% | 2024 | |
| Company | 3.88% | 3.88% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Samuelsen | Chief Executive Officer | 0 companies |
| Finn Tore Sylte | Deputy Member | 0 companies |
| Trond Stabekk | Deputy Member | 0 companies |
| Per Olav Monseth | Deputy Member | 0 companies |
| Trond-Roger Johannessen | Deputy Member | 0 companies |
| Egil Brevik | Deputy Member | 0 companies |
| Jan Møllerhaug | Chief Executive Officer | 0 companies |
| Maja Aursand Andersen | Board of Directors | 0 companies |
| Andrew David Bennion | Chairman | 0 companies |
| Patrick Hegge Kartevoll | Board of Directors | 0 companies |
| Otto Søberg | Board of Directors | 0 companies |
| Geir Arne Brønstad Rao | Board of Directors | 0 companies |
| Jan Erik Løvik | Board of Directors | 0 companies |
| Ingunn Molden Sylte | Board of Directors | 0 companies |
| Kyrre Olaf Johansen | Chairman | 0 companies |