| Revenue | NOK 3,8M | +8% |
| EBITDA | NOK 509K | +313% |
| Net profit | NOK -681K | +53% |
| Total assets | NOK 2,8M | -57% |
| Equity | NOK -617K | -1061% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 169 | 1 894 | 3 497 | 3 762 |
| Staff expenses | −0 | −0 | −394 | −265 | 3 |
| EBITDA | −132 | −513 | 531 | −239 | 509 |
| Depreciation & amort. | −5 | −379 | −872 | −858 | −743 |
| EBIT | −137 | −892 | −341 | −1 096 | −233 |
| Net financials | −58 | −248 | −300 | −354 | −448 |
| Profit before tax | −196 | −1 140 | −641 | −1 450 | −681 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −196 | −1 140 | −641 | −1 450 | −681 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 088 | 7 443 | 7 758 | 6 395 | 2 776 |
| Equity | 2 095 | 955 | 314 | 64 | −617 |
| Long-term debt | 1 952 | 5 940 | 5 652 | 5 252 | 2 202 |
| Short-term debt | 3 040 | 547 | 1 792 | 1 079 | 1 191 |
| Total debt | 4 993 | 6 487 | 7 444 | 6 331 | 3 393 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TS Contact Person | Contact Person | 2023 |
| Former (1) | ||
JE Contact Person | Contact Person | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 34.8% | 34.8% | 2024 | |
| Company | 34.8% | 34.8% | 2024 | |
| Company | 29.88% | 29.88% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Lia | Contact Person | 0 companies |
| Tom Samuelsen | Contact Person | 0 companies |
| Mats Arne Joakim Svensson | Chairman | 0 companies |
| Per Olav Myrstad | Board of Directors | 0 companies |
| Rasmus Aarestrup Laursen | Board of Directors | 0 companies |
| Dag Eirik Rogde Thomassen | Chairman | 0 companies |
| Lars Støbakk Stenerud | Board of Directors | 0 companies |
| Frank Amundsen | Board of Directors | 0 companies |
| Jan Møllerhaug | Board of Directors | 0 companies |