| Revenue | NOK 518,8M | +5% |
| EBITDA | NOK 22,2M | -20% |
| Net profit | NOK 15,5M | -4% |
| Total assets | NOK 151,6M | +0% |
| Equity | NOK 119,7M | +15% |
| Employees | 101 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 340 694 | 394 470 | 410 747 | 493 323 | 518 773 |
| Staff expenses | −42 576 | −50 251 | −51 862 | −60 605 | −70 779 |
| EBITDA | 13 343 | 16 657 | 14 708 | 27 608 | 22 191 |
| Depreciation & amort. | −9 734 | −9 759 | −9 472 | −8 564 | −5 538 |
| EBIT | 3 608 | 6 898 | 5 236 | 19 044 | 16 653 |
| Net financials | −641 | −940 | 231 | 1 685 | 3 336 |
| Profit before tax | 2 968 | 5 957 | 5 467 | 20 729 | 19 989 |
| Tax | 653 | 1 312 | 1 209 | 4 569 | 4 465 |
| Net profit | 2 314 | 4 646 | 4 258 | 16 161 | 15 523 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 120 120 | 113 317 | 142 571 | 152 209 | 151 646 |
| Equity | 79 105 | 83 751 | 88 009 | 104 169 | 119 693 |
| Long-term debt | 1 183 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 832 | 29 566 | 54 563 | 48 039 | 31 953 |
| Total debt | 41 015 | 29 566 | 54 563 | 48 039 | 31 953 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
RW Chief Executive Officer | Chief Executive Officer | 2016 |
JA Deputy Member | Deputy Member | 2025 |
WH Chief Executive Officer | Chief Executive Officer | 2025 |
EB Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
SE Deputy Member | Deputy Member | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2024 | |
| Former (4) | ||
| Chairman | 2016 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2022 – 2022 | |
| Deputy Chairman | 2022 – 2024 | |
| Person | Role here | Other companies |
|---|---|---|
| Richard Waitz | Chief Executive Officer | 0 companies |
| Jörg André Van Den Berk | Deputy Member | 0 companies |
| Wenche Helgøy Nilsen | Chief Executive Officer | 0 companies |
| Siw Elisabeth Svendsen | Deputy Member | 0 companies |
| Erik Bjerke | Deputy Member | 0 companies |
| Jan Sigurdur Christensen | Chairman | 0 companies |
| Lars Petter Lund | Board of Directors | 0 companies |
| Anna Kristina Gentzschein | Board of Directors | 0 companies |
| Karin Tranberg | Board of Directors | 0 companies |
| Natkay Hamid | Board of Directors | 0 companies |
| Niels Krag Printz | Chairman | 0 companies |
| Per-Øyvind Olsen | Board of Directors | 0 companies |
| Ellen Margrethe Møller Trolle | Board of Directors | 0 companies |
| Jesper Mørch Sørensen | Chairman | 0 companies |
| Henrik Schjødt-Bruhn | Deputy Chairman | 0 companies |
| Ole Joachim Jensen | Deputy Chairman | 0 companies |