| Revenue | NOK 987K | -19% |
| EBITDA | NOK -2M | +0% |
| Net profit | NOK -2,6M | -4% |
| Total assets | NOK 1,7M | -52% |
| Equity | NOK -2,1M | -503% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 017 | 301 | 216 | 1 485 | 209 | 1 | 318 | 421 | 1 470 | 1 215 | 987 |
| Staff expenses | −335 | −385 | −70 | −16 | −145 | −8 | −68 | −1 109 | −15 | 8 | −0 |
| EBITDA | 227 | −1 089 | −856 | −1 781 | −2 591 | −898 | −2 054 | −5 386 | 530 | −1 987 | −1 991 |
| Depreciation & amort. | −0 | −0 | −0 | −110 | −696 | −759 | −2 232 | −7 | −392 | −392 | −385 |
| EBIT | 227 | −1 089 | −856 | −1 891 | −3 287 | −1 657 | −4 286 | −5 393 | 138 | −2 378 | −2 376 |
| Net financials | −1 | −4 | −2 | −69 | −134 | −261 | −157 | −150 | −179 | −150 | −251 |
| Profit before tax | 225 | −1 093 | −858 | −1 960 | −3 421 | −1 919 | −4 444 | −5 543 | −41 | −2 529 | −2 627 |
| Tax | 10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 215 | −1 093 | −858 | −1 960 | −3 421 | −1 919 | −4 444 | −5 543 | −41 | −2 529 | −2 627 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 964 | 893 | 2 335 | 7 193 | 3 782 | 2 644 | 2 843 | 2 692 | 5 301 | 3 574 | 1 698 |
| Equity | 234 | −859 | 1 384 | 4 268 | 847 | −1 015 | 2 142 | −1 982 | 1 479 | 522 | −2 105 |
| Long-term debt | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 2 250 | 2 250 | 2 025 | 2 325 |
| Short-term debt | 700 | 1 752 | 952 | 2 924 | 2 936 | 3 658 | 701 | 2 423 | 1 572 | 1 027 | 1 478 |
| Total debt | 730 | 1 752 | 952 | 2 924 | 2 936 | 3 658 | 701 | 4 673 | 3 822 | 3 052 | 3 803 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Solvik Holding As | Company | 18.8% | 18.8% | 2024 |
Cognito As | Company | 7.9% | 7.9% | 2024 |
Hn Holding As | Company | 5.8% | 5.8% | 2024 |
Reme Venture As | Company | 5.2% | 5.2% | 2024 |
Sso Invest As | Company | 2.9% | 2.9% | 2024 |
| Individual | 2.6% | 2.6% | 2024 | |
Hildraskar As | Company | 2.3% | 2.3% | 2024 |
Konstrukt Holding As | Company | 1.7% | 1.7% | 2024 |
Moment Holding As | Company | 1.6% | 1.6% | 2024 |
Chanse As | Company | 1.3% | 1.3% | 2024 |
Pharmamentor As | Company | 1.1% | 1.1% | 2024 |
Lbm Invest As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Glenn Eliassen | Chief Executive Officer | 0 companies |
| Joost Beerling | Chief Executive Officer | 0 companies |
| Erlend Peter Johnsen Bolle | Board of Directors | 0 companies |
| Otto Ole Jørgen Karud | Board of Directors | 0 companies |
| Petter Quinsgaard | Board of Directors | 0 companies |
| Hans-Marius Enoksen Meland | Board of Directors | 0 companies |
| David Flotve Reme | Chairman | 0 companies |
| Kåre Steinar Tveit | Board of Directors | 0 companies |
| Åsulv Tønnesland | Board of Directors | 0 companies |
| Hans-Marius Enoksen | Chairman | 0 companies |
| Tone Benedicte Westly Sandal Voll | Board of Directors | 0 companies |