| Revenue | NOK 5,2M | -39% |
| EBITDA | NOK -8,2M | -2% |
| Net profit | NOK -8,9M | -152% |
| Total assets | NOK 376,7M | -2% |
| Equity | NOK 283,8M | +12% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 753 | 4 243 | 4 001 | 2 730 | 3 297 | 3 194 | 5 438 | 5 928 | 8 473 | 5 204 |
| Staff expenses | −0 | −933 | −1 495 | −2 278 | −1 696 | −1 524 | −2 976 | −3 657 | −7 373 | −10 235 | −8 044 |
| EBITDA | −158 | −791 | 891 | −80 | −1 284 | −1 517 | −3 091 | −2 306 | −6 110 | −8 078 | −8 231 |
| Depreciation & amort. | −0 | −0 | −28 | −38 | −49 | −463 | −669 | −666 | −856 | −944 | −425 |
| EBIT | −158 | −791 | 863 | −118 | −1 332 | −1 980 | −3 760 | −2 972 | −6 966 | −9 022 | −8 656 |
| Net financials | 276 | 4 474 | 1 493 | 9 008 | 9 876 | 53 796 | 72 100 | 27 673 | 11 022 | 25 463 | −1 115 |
| Profit before tax | 117 | 3 683 | 2 356 | 8 890 | 8 544 | 51 816 | 68 340 | 24 701 | 4 056 | 16 441 | −9 771 |
| Tax | −0 | 2 | 246 | 129 | −288 | 2 075 | −583 | −284 | −852 | −788 | −862 |
| Net profit | 117 | 3 681 | 2 109 | 8 761 | 8 832 | 49 741 | 68 923 | 24 985 | 4 908 | 17 229 | −8 909 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 920 | 11 845 | 16 458 | 28 534 | 49 509 | 163 781 | 200 320 | 339 026 | 291 664 | 386 283 | 376 706 |
| Equity | 617 | 3 298 | 5 408 | 13 169 | 22 001 | 71 741 | 107 526 | 210 609 | 240 517 | 252 746 | 283 837 |
| Long-term debt | 902 | 2 874 | 8 654 | 10 122 | 16 621 | 11 813 | 42 622 | 40 583 | 29 220 | 25 378 | 20 377 |
| Short-term debt | 401 | 5 673 | 2 397 | 5 243 | 10 887 | 80 227 | 50 172 | 87 835 | 21 926 | 108 160 | 72 492 |
| Total debt | 1 303 | 8 547 | 11 051 | 15 365 | 27 508 | 92 040 | 92 793 | 128 417 | 51 146 | 133 538 | 92 869 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Olada Invest As | Company | 25.1% | 25.1% | 2024 |
Leoma Invest As | Company | 25.1% | 25.1% | 2024 |
Norlandia Eiendom As | Company | 15.8% | 15.8% | 2024 |
Pa-Co Holding As | Company | 11.7% | 11.7% | 2024 |
Icon Invest As | Company | 11.4% | 11.4% | 2024 |
Pioneer Property Group Asa | Company | 9.4% | 9.4% | 2024 |
Mios Investering As | Company | 5.3% | 5.3% | 2023 |
Alm 1 Holding As | Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frederic Kristoffersen | Chief Executive Officer | 0 companies |
| Arve Andersson | Chairman | 0 companies |
| Øystein Bårvåg Grini | Board of Directors | 0 companies |
| Stian Hvalen Brekke | Board of Directors | 0 companies |
| Ole-Andre Risnes | Board of Directors | 0 companies |
| Fred-Arne Gade | Board of Directors | 0 companies |
| Anne Lise Meyer | Board of Directors | 0 companies |
| Tobias Amundsen | Board of Directors | 0 companies |