| Revenue | NOK 6,8M | +17% |
| EBITDA | NOK 844K | +3530% |
| Net profit | NOK 628K | +525% |
| Total assets | NOK 2,6M | +38% |
| Equity | NOK 1,8M | +56% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 546 | 2 277 | 2 816 | 3 153 | 3 310 | 4 299 | 2 128 | 2 833 | 5 986 | 5 323 | 5 816 | 6 832 |
| Staff expenses | −777 | −474 | −666 | −690 | −1 003 | −1 868 | −763 | −1 139 | −2 319 | −2 643 | −2 959 | −2 892 |
| EBITDA | 380 | 734 | 591 | 546 | 153 | 608 | 485 | 311 | 1 315 | 389 | −25 | 844 |
| Depreciation & amort. | −104 | −92 | −83 | −125 | −163 | −173 | −199 | −82 | −77 | −101 | −115 | −110 |
| EBIT | 276 | 642 | 508 | 421 | −10 | 435 | 286 | 229 | 1 238 | 288 | −140 | 734 |
| Net financials | −2 | −7 | −29 | −90 | −27 | −29 | −15 | −14 | −8 | −10 | −8 | −8 |
| Profit before tax | 274 | 635 | 479 | 332 | −37 | 406 | 272 | 215 | 1 230 | 278 | −148 | 726 |
| Tax | 74 | 171 | 120 | 89 | −8 | 101 | 70 | 38 | 263 | 68 | −0 | 98 |
| Net profit | 200 | 464 | 359 | −898 | 9 | 305 | 202 | 177 | 967 | 210 | −148 | 628 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 750 | 960 | 1 952 | 928 | 810 | 1 242 | 1 637 | 1 680 | 2 477 | 2 011 | 1 871 | 2 589 |
| Equity | 654 | 1 112 | 1 151 | 253 | 262 | 567 | 769 | 100 | 1 067 | 1 278 | 1 130 | 1 758 |
| Long-term debt | −142 | −211 | 6 | 283 | 212 | 72 | 514 | 296 | 74 | 0 | 0 | 0 |
| Short-term debt | 239 | 60 | 795 | 392 | 337 | 604 | 354 | 1 283 | 1 335 | 733 | 741 | 832 |
| Total debt | 97 | −151 | 801 | 675 | 548 | 676 | 869 | 1 580 | 1 409 | 733 | 741 | 832 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Gertz | Chairman | 0 companies |