| Revenue | NOK 0 | — |
| EBITDA | NOK -37K | -115% |
| Net profit | NOK -22K | -109% |
| Total assets | NOK 309K | +6% |
| Equity | NOK -18,5M | +0% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 134 | 167 | 0 | 6 427 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −57 | −114 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −164 | −5 366 | −191 | 5 483 | −383 | −1 282 | −29 | −21 | 246 | −37 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −164 | −5 366 | −191 | 5 483 | −383 | −1 282 | −29 | −21 | 246 | −37 |
| Net financials | 187 | −580 | −12 768 | −6 674 | −139 | 5 | 0 | 0 | 9 | 15 |
| Profit before tax | 24 | −5 946 | −12 959 | −1 190 | −522 | −1 276 | −29 | −21 | 254 | −22 |
| Tax | 16 | −0 | −0 | 1 079 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 7 | −5 946 | −12 959 | −2 270 | −522 | −1 276 | −29 | −21 | 254 | −22 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 381 | 5 256 | 6 790 | 3 842 | 1 342 | 61 | 34 | 5 | 291 | 309 |
| Equity | 4 307 | −1 639 | −14 598 | −16 867 | −17 389 | −18 665 | −18 694 | −18 716 | −18 462 | −18 484 |
| Long-term debt | 0 | 6 859 | 21 325 | 19 579 | 18 721 | 18 721 | 18 721 | 18 721 | 18 744 | 18 784 |
| Short-term debt | 74 | 35 | 63 | 1 130 | 10 | 6 | 8 | 0 | 9 | 9 |
| Total debt | 74 | 6 894 | 21 388 | 20 709 | 18 731 | 18 726 | 18 728 | 18 721 | 18 753 | 18 793 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅO Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ikm Industri-Invest As | Company | 84.3% | 84.3% | 2023 |
Agdal Management As | Company | 11.0% | 11.0% | 2023 |
Prosona As | Company | 4.0% | 4.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Åge Olsen Hodnefjell | Chief Executive Officer | 0 companies |
| Erling Meinich-Bache | Board of Directors | 0 companies |
| Agnar Gravdal | Board of Directors | 0 companies |
| Ståle Kyllingstad | Chairman | 0 companies |