| Revenue | NOK 3,7M | -1% |
| EBITDA | NOK -82K | +56% |
| Net profit | NOK -91K | +53% |
| Total assets | NOK 919K | -6% |
| Equity | NOK 470K | -16% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 176 | 2 951 | 3 106 | 3 066 | 3 312 | 3 204 | 3 705 | 4 745 | 4 784 | 4 152 | 3 716 | 3 679 |
| Staff expenses | −840 | −707 | −683 | −400 | −765 | −1 008 | −1 021 | −1 213 | −1 278 | −1 155 | −1 121 | −1 098 |
| EBITDA | −152 | 132 | 189 | 507 | 303 | −104 | 65 | 331 | 36 | −332 | −188 | −82 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −17 | −20 | −13 | −4 | −2 |
| EBIT | −152 | 132 | 189 | 507 | 303 | −104 | 65 | 314 | 16 | −345 | −191 | −84 |
| Net financials | −11 | −7 | −3 | −1 | −1 | −2 | −3 | −1 | −2 | −1 | −2 | −7 |
| Profit before tax | −163 | 126 | 186 | 506 | 301 | −107 | 62 | 313 | 14 | −346 | −193 | −91 |
| Tax | −44 | 35 | 46 | 122 | 70 | −23 | 14 | 69 | 5 | −0 | −0 | −0 |
| Net profit | −119 | 90 | 139 | 384 | 231 | −83 | 48 | 244 | 9 | −346 | −193 | −91 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 511 | 490 | 516 | 651 | 711 | 721 | 655 | 1 132 | 1 531 | 1 186 | 983 | 919 |
| Equity | 112 | 202 | 341 | 700 | 882 | 799 | 847 | 1 091 | 1 100 | 754 | 561 | 470 |
| Long-term debt | 80 | 31 | 0 | 1 | 0 | −298 | 0 | −382 | 0 | 0 | 0 | 0 |
| Short-term debt | 319 | 258 | 174 | −50 | −170 | 220 | −191 | 424 | 432 | 433 | 422 | 449 |
| Total debt | 399 | 288 | 175 | −50 | −170 | −78 | −191 | 42 | 432 | 433 | 422 | 449 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VB Contact Person | Contact Person | 2014 | — | — |
SJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vigdis Berge Nes | Contact Person | 0 companies |
| Siri Jeanette Hauge | Chief Executive Officer | 0 companies |