| Revenue | NOK 5M | -42% |
| EBITDA | NOK -1,3M | +28% |
| Net profit | NOK -1,4M | +37% |
| Total assets | NOK 251K | -87% |
| Equity | NOK -1,6M | -826% |
| Employees | 20 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 708 | 13 402 | 12 903 | 11 949 | 12 388 | 12 788 | 8 369 | 7 503 | 11 824 | 8 626 | 4 963 |
| Staff expenses | −1 288 | −5 533 | −4 809 | −4 907 | −5 060 | −5 324 | −3 676 | −2 913 | −4 669 | −3 567 | −2 108 |
| EBITDA | 184 | −1 827 | −1 614 | −3 086 | −540 | −577 | −1 845 | −754 | −401 | −1 812 | −1 301 |
| Depreciation & amort. | −35 | −273 | −286 | −294 | −319 | −320 | −283 | −252 | −385 | −414 | −72 |
| EBIT | 149 | −2 100 | −1 900 | −3 380 | −859 | −897 | −2 128 | −1 006 | −787 | −2 226 | −1 374 |
| Net financials | −22 | −115 | −62 | −61 | −47 | −50 | −53 | −60 | −51 | −49 | −60 |
| Profit before tax | 127 | −2 215 | −1 962 | −3 441 | −907 | −947 | −2 182 | −1 066 | −837 | −2 275 | −1 433 |
| Tax | 36 | −469 | −546 | −607 | −363 | −198 | −0 | −714 | −0 | −0 | −0 |
| Net profit | 91 | −1 746 | −1 416 | −2 834 | −544 | −749 | −2 182 | −352 | −837 | −2 275 | −1 433 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 514 | 4 732 | 5 190 | 4 669 | 6 010 | 5 033 | 1 823 | 5 444 | 3 544 | 1 857 | 251 |
| Equity | 583 | 2 188 | 2 527 | 2 244 | 2 988 | 2 941 | 759 | 2 938 | 2 101 | −174 | −1 607 |
| Long-term debt | 2 040 | 605 | 626 | 637 | 0 | 0 | 338 | 1 613 | 0 | 308 | 1 773 |
| Short-term debt | 1 892 | 1 939 | 2 037 | 1 787 | 3 022 | 2 092 | 725 | 893 | 1 443 | 1 722 | 84 |
| Total debt | 3 932 | 2 544 | 2 663 | 2 424 | 3 022 | 2 092 | 1 063 | 2 506 | 1 443 | 2 031 | 1 858 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Concept Restaurants As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ivar Sørensen | Board of Directors | 0 companies |
| Rodrigo Alejandro Lavin Belda | Board of Directors | 0 companies |
| Erik Tronbøl | Chairman | 0 companies |