| Revenue | NOK 2,7M | +11% |
| EBITDA | NOK -109K | +89% |
| Net profit | NOK -211K | +81% |
| Total assets | NOK 2,5M | +11% |
| Equity | NOK 730K | -22% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 482 | 3 150 | 5 470 | 5 831 | 5 516 | 3 556 | 4 577 | 4 460 | 4 791 | 2 469 | 2 737 |
| Staff expenses | −134 | −564 | −1 471 | −1 672 | −2 007 | −1 617 | −2 250 | −2 172 | −2 358 | −1 011 | −952 |
| EBITDA | 19 | 248 | 1 050 | 728 | 532 | 222 | 630 | 542 | −15 | −1 013 | −109 |
| Depreciation & amort. | −0 | −22 | −100 | −133 | −153 | −157 | −197 | −183 | −120 | −95 | −101 |
| EBIT | 19 | 227 | 950 | 595 | 379 | 65 | 433 | 359 | −135 | −1 108 | −210 |
| Net financials | 0 | −1 | −18 | −14 | −11 | −11 | −6 | −1 | 1 | −1 | −1 |
| Profit before tax | 19 | 225 | 932 | 581 | 368 | 54 | 427 | 358 | −135 | −1 109 | −211 |
| Tax | 5 | 60 | 234 | 142 | 89 | 14 | 96 | 83 | −2 | −0 | −0 |
| Net profit | 14 | 165 | 699 | 439 | 278 | 40 | 331 | 275 | −132 | −1 109 | −211 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 406 | 1 045 | 2 801 | 2 591 | 2 728 | 2 708 | 3 175 | 3 955 | 3 451 | 2 208 | 2 454 |
| Equity | 254 | 419 | 818 | 1 257 | 1 535 | 1 575 | 1 906 | 2 182 | 2 049 | 941 | 730 |
| Long-term debt | 0 | 6 | 286 | 256 | 211 | 180 | 51 | 2 | 0 | 0 | 0 |
| Short-term debt | 152 | 620 | 1 697 | 1 078 | 982 | 952 | 1 218 | 1 771 | 1 402 | 1 267 | 1 724 |
| Total debt | 152 | 626 | 1 983 | 1 334 | 1 193 | 1 132 | 1 269 | 1 773 | 1 402 | 1 267 | 1 724 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Samnøy As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Samnøy | Chairman | 0 companies |