| Revenue | NOK 6,2M | -3% |
| EBITDA | NOK 365K | -46% |
| Net profit | NOK 235K | -51% |
| Total assets | NOK 1,9M | -1% |
| Equity | NOK 1,1M | +28% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 403 | 4 587 | 5 468 | 6 566 | 6 916 | 7 117 | 6 177 | 6 279 | 7 021 | 6 408 | 6 245 |
| Staff expenses | −615 | −1 031 | −1 034 | −1 090 | −1 085 | −1 184 | −1 119 | −1 424 | −1 294 | −1 348 | −1 379 |
| EBITDA | 180 | 418 | 639 | 552 | 836 | 1 108 | 911 | 558 | 583 | 682 | 365 |
| Depreciation & amort. | −23 | −40 | −40 | −40 | −43 | −21 | −17 | −17 | −21 | −67 | −69 |
| EBIT | 156 | 378 | 599 | 512 | 793 | 1 087 | 894 | 540 | 562 | 616 | 296 |
| Net financials | −22 | −39 | −47 | −35 | −16 | −4 | −1 | −1 | −4 | −3 | 5 |
| Profit before tax | 135 | 339 | 552 | 477 | 777 | 1 083 | 893 | 540 | 559 | 612 | 301 |
| Tax | 37 | 92 | 138 | 115 | 179 | 238 | 197 | 119 | 123 | 135 | 66 |
| Net profit | 98 | 247 | 414 | 363 | 598 | 844 | 696 | 421 | 436 | 478 | 235 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 189 | 1 574 | 1 977 | 1 988 | 2 963 | 2 664 | 2 228 | 1 430 | 1 780 | 1 900 | 1 877 |
| Equity | 198 | 146 | 132 | 304 | 137 | 308 | 504 | 425 | 361 | 838 | 1 073 |
| Long-term debt | 640 | 496 | 352 | 210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 351 | 933 | 1 493 | 1 474 | 2 826 | 2 356 | 1 725 | 1 005 | 1 419 | 1 061 | 804 |
| Total debt | 991 | 1 429 | 1 845 | 1 684 | 2 826 | 2 356 | 1 725 | 1 005 | 1 419 | 1 061 | 804 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Merula As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Strandheim | Chief Executive Officer | 0 companies |
| Anita Strandheim | Board of Directors | 0 companies |