| Revenue | NOK 12,2M | +18% |
| EBITDA | NOK 723K | +165% |
| Net profit | NOK 433K | +131% |
| Total assets | NOK 4,5M | +24% |
| Equity | NOK 1,4M | +44% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 825 | 5 637 | 7 651 | 6 743 | 8 031 | 8 509 | 6 722 | 9 188 | 10 340 | 12 171 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 195 | 667 | 1 009 | 443 | 1 533 | 1 690 | −832 | −2 322 | −1 111 | 723 |
| Depreciation & amort. | −0 | −0 | −107 | −97 | −84 | −91 | −114 | −167 | −290 | −293 |
| EBIT | 195 | 667 | 902 | 347 | 1 449 | 1 599 | −945 | −2 489 | −1 401 | 431 |
| Net financials | −19 | −56 | −9 | −8 | 11 | −2 | 4 | 4 | −5 | 2 |
| Profit before tax | 176 | 610 | 893 | 338 | 1 461 | 1 597 | −942 | −2 486 | −1 406 | 433 |
| Tax | 44 | 165 | 224 | 83 | 338 | 351 | −207 | 52 | −0 | −0 |
| Net profit | 132 | 446 | 669 | 256 | 1 123 | 1 246 | −735 | −2 538 | −1 406 | 433 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 367 | 2 295 | 3 885 | 3 732 | 4 806 | 5 445 | 3 315 | 4 056 | 3 581 | 4 450 |
| Equity | 533 | 979 | 1 647 | 1 903 | 2 426 | 3 072 | 2 337 | −200 | 994 | 1 427 |
| Long-term debt | 2 705 | 866 | 891 | 920 | 542 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 129 | 450 | 1 346 | 909 | 1 838 | 2 373 | 977 | 4 257 | 2 587 | 3 023 |
| Total debt | 2 834 | 1 316 | 2 238 | 1 829 | 2 380 | 2 373 | 977 | 4 257 | 2 587 | 3 023 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dalsæt Eiendom As | Company | 50.0% | 50.0% | 2022 |
Marbre Elektro As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Petter Sætre | Chief Executive Officer | 0 companies |
| Pål Cato Nilsen | Chairman | 0 companies |
| Torgeir Breen | Board of Directors | 0 companies |
| Erling Sætre | Board of Directors | 0 companies |