| Revenue | NOK 1,8M | -1% |
| EBITDA | NOK -1,9M | -16% |
| Net profit | NOK 2,6M | +44% |
| Total assets | NOK 68,2M | +8% |
| Equity | NOK 53,6M | +5% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 485 | 4 588 | 4 337 | 6 004 | 5 545 | 5 491 | 4 218 | 4 904 | 4 051 | 4 688 | 4 880 | 3 625 | 3 194 | 2 404 | 2 185 | 1 800 | 1 780 |
| Staff expenses | −638 | −797 | −924 | −844 | −897 | −872 | −951 | −892 | −872 | −906 | −865 | −922 | −1 054 | −1 317 | −1 339 | −1 138 | −1 239 |
| EBITDA | −955 | −811 | −1 689 | −658 | −983 | −965 | −1 321 | −1 140 | −1 546 | −1 235 | −1 325 | −1 574 | −1 068 | −1 785 | −1 834 | −1 649 | −1 920 |
| Depreciation & amort. | −358 | −366 | −360 | −326 | −336 | −286 | −152 | −111 | −109 | −100 | −28 | −11 | −43 | −281 | −261 | −285 | −285 |
| EBIT | −1 313 | −1 178 | −2 049 | −985 | −1 319 | −1 251 | −1 473 | −1 251 | −1 656 | −1 335 | −1 353 | −1 585 | −1 111 | −2 066 | −2 095 | −1 933 | −2 205 |
| Net financials | −1 336 | 5 178 | 3 910 | −524 | 2 345 | 4 280 | 805 | 639 | 2 550 | 5 116 | 727 | 7 811 | 610 | 9 065 | −584 | 3 730 | 4 793 |
| Profit before tax | −2 649 | 4 000 | 1 861 | −1 508 | 1 026 | 3 029 | −668 | −612 | 894 | 3 781 | −626 | 6 227 | −501 | 6 999 | −2 678 | 1 797 | 2 589 |
| Tax | 604 | 85 | −783 | 40 | −65 | −56 | 258 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 253 | 3 916 | 2 644 | −1 549 | 1 091 | 3 085 | −926 | −612 | 894 | 3 781 | −626 | 6 227 | −501 | 6 999 | −2 678 | 1 797 | 2 589 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52 616 | 44 961 | 45 780 | 42 615 | 42 048 | 44 524 | 50 323 | 49 906 | 49 363 | 53 329 | 51 791 | 56 989 | 56 948 | 64 084 | 61 711 | 62 936 | 68 201 |
| Equity | 50 512 | 43 628 | 42 025 | 40 476 | 41 566 | 41 662 | 40 736 | 40 124 | 36 013 | 39 794 | 39 169 | 45 395 | 44 895 | 51 893 | 49 215 | 51 012 | 53 601 |
| Long-term debt | 813 | 606 | 0 | 0 | 0 | 0 | 7 436 | 8 807 | 8 396 | 8 021 | 8 490 | 8 580 | 9 532 | 9 681 | 10 588 | 10 739 | 13 224 |
| Short-term debt | 1 291 | 727 | 3 756 | 2 139 | 482 | 2 862 | 2 151 | 975 | 4 955 | 5 514 | 4 132 | 3 014 | 2 521 | 2 510 | 1 909 | 1 184 | 1 376 |
| Total debt | 2 104 | 1 333 | 3 756 | 2 139 | 482 | 2 862 | 9 587 | 9 782 | 13 350 | 13 535 | 12 622 | 11 594 | 12 054 | 12 191 | 12 496 | 11 924 | 14 600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FØ Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frederic Øien Kvasnes | Deputy Member | 0 companies |
| Haldis Kvasnes | Board of Directors | 0 companies |
| Hans Terje Kvasnes | Chairman | 0 companies |