| Revenue | NOK 54,4M | -29% |
| EBITDA | NOK 380K | +105% |
| Net profit | NOK 12,9M | -92% |
| Total assets | NOK 39,2M | -40% |
| Equity | NOK 385K | +0% |
| Employees | 15 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 208 | 16 224 | 16 730 | 19 836 | 18 100 | 26 552 | 43 883 | 47 570 | 36 060 | 76 100 | 54 400 |
| Staff expenses | −9 | −1 283 | −9 030 | −11 964 | −13 957 | −13 227 | −16 278 | −30 582 | −30 694 | −62 753 | −78 652 | −47 896 |
| EBITDA | −103 | 221 | 3 893 | 2 006 | 3 079 | 1 849 | 6 266 | 9 196 | 12 174 | −32 255 | −8 426 | 380 |
| Depreciation & amort. | −0 | −0 | −67 | −87 | −109 | −117 | −119 | −139 | −125 | −84 | −42 | −21 |
| EBIT | −103 | 221 | 3 826 | 1 919 | 2 970 | 1 733 | 6 147 | 9 057 | 12 049 | −32 340 | −8 468 | 359 |
| Net financials | −2 | −17 | −3 | 993 | −12 | −22 | 2 804 | 14 133 | −18 | 113 295 | 164 926 | 12 526 |
| Profit before tax | −105 | 204 | 3 824 | 2 912 | 2 958 | 1 711 | 8 951 | 23 190 | 12 030 | 80 955 | 156 458 | 12 885 |
| Tax | −0 | 25 | 2 326 | 1 635 | 1 058 | 893 | 959 | 2 667 | 2 503 | −6 021 | −0 | −0 |
| Net profit | −105 | 179 | 1 498 | 1 276 | 1 900 | 818 | 7 993 | 20 523 | 9 528 | 86 976 | 156 458 | 12 885 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99 | 3 026 | 5 267 | 5 944 | 8 549 | 6 814 | 11 004 | 14 858 | 21 252 | 43 802 | 65 383 | 39 210 |
| Equity | 99 | 325 | 131 | 408 | 353 | 171 | 171 | 694 | 222 | 725 | 385 | 385 |
| Long-term debt | 0 | 0 | 15 | 16 | 16 | 9 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 701 | 5 120 | 5 521 | 8 179 | 6 634 | 10 833 | 14 164 | 21 031 | 43 077 | 64 998 | 38 825 |
| Total debt | 0 | 2 701 | 5 135 | 5 537 | 8 195 | 6 643 | 10 833 | 14 164 | 21 031 | 43 077 | 64 998 | 38 825 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
HG Observer | Observer | 2025 | — | — |
ES Observer | Observer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Staur Holding As | Company | 20.7% | 20.7% | 2024 |
Stone Capital As | Company | 20.7% | 20.7% | 2024 |
Tindvest As | Company | 20.7% | 20.7% | 2024 |
Adrielle As | Company | 20.7% | 20.7% | 2024 |
Bernt Østhus As | Company | 20.7% | 20.7% | 2023 |
Investrian As | Company | 4.6% | 4.6% | 2024 |
Rapido As | Company | 4.6% | 4.6% | 2024 |
Cumulus Associates As | Company | 4.0% | 4.0% | 2024 |
Narnia Invest As | Company | 4.0% | 4.0% | 2022 |
Ariem As | Company | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Rian Johannessen | Chief Executive Officer | 0 companies |
| Hans Gunnar Tindlund | Observer | 0 companies |
| Espen Stenumgård | Observer | 0 companies |
| Kai Jordahl | Chairman | 0 companies |
| Bernt Eivind Østhus | Board of Directors | 0 companies |